USD 21.12
(1.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 377.74 Million | 422.62 Million | 333.42 Million | 313.14 Million | 315.17 Million | 126.09 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 377.74 Million | 422.62 Million | 333.42 Million | 313.14 Million | 315.17 Million | 126.09 Million |
Operating Expenses | 196.38 Million | 21.32 Million | -157.12 Million | -225.05 Million | -199.31 Million | 34.07 Million |
Selling, General and Administrative Expenses | 196.38 Million | 125.02 Million | 100.09 Million | 83.1 Million | 76.05 Million | 32.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -66.2 Million | -257.21 Million | -308.16 Million | -275.36 Million | -22.22 Million |
Cost and Expenses | 599.95 Million | 21.32 Million | -157.12 Million | -225.05 Million | -199.31 Million | 34.07 Million |
Operating Income | 181.36 Million | 262.19 Million | 176.3 Million | 88.08 Million | 115.86 Million | 80.28 Million |
Interest Expense | 327.76 Million | 84.75 Million | 35.7 Million | 56.05 Million | 93.68 Million | 30.04 Million |
Income Tax Expense | 36.02 Million | 40.31 Million | 36.72 Million | 14.2 Million | 25.12 Million | 10.89 Million |
Earnings before Tax | 144.28 Million | 186.63 Million | 176.3 Million | 88.08 Million | 115.86 Million | 50.23 Million |
Net Income | 108.26 Million | 146.31 Million | 139.58 Million | 73.88 Million | 90.73 Million | 39.34 Million |
Earnings Per Share Basic | 2.00 | 2.75 | 2.83 | 1.48 | 1.71 | 1.63 |
Earnings Per Share Diluted | 1.98 | 2.71 | 2.77 | 1.48 | 1.68 | 1.60 |
Weighted Average Shares Outstanding | 54.25 Million | 53.17 Million | 49.4 Million | 49.88 Million | 53.15 Million | 24.16 Million |
Weighted Average Shares Outstanding (Diluted) | 54.59 Million | 53.95 Million | 50.35 Million | 50.03 Million | 53.97 Million | 24.59 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | 0.64 | 0.56 | 0.32 | 0.40 | 0.69 |
Profit Margin | 0.29 | 0.35 | 0.42 | 0.24 | 0.29 | 0.31 |
EBITDA | 163.76 Million | 205.3 Million | 192.03 Million | 103.91 Million | 131.79 Million | 57.31 Million |
Earnings Before Tax Margin | 0.48 | 0.62 | 0.53 | 0.28 | 0.37 | 0.64 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 196.66 Million | 201.54 Million | 191.24 Million | 199.22 Million | 776.56 Million | 109.17 Million |
Cost of Revenue | - | 10.57 Million | -91.07 Million | 11.62 Million | 49.69 Million | - |
Gross Profit | 196.66 Million | 190.96 Million | 282.32 Million | 187.6 Million | 726.87 Million | 109.17 Million |
Operating Expenses | 7.68 Million | 25.76 Million | 24.07 Million | 24.96 Million | 92.04 Million | 9.63 Million |
Selling, General and Administrative Expenses | 7.68 Million | 34.76 Million | 34.91 Million | 9.57 Million | - | 33.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -27.94 Million | -25.76 Million | -24.07 Million | -24.96 Million | -92.04 Million | -23.58 Million |
Cost and Expenses | 7.68 Million | 166.11 Million | 159.85 Million | 160.3 Million | 601.69 Million | 9.63 Million |
Operating Income | 39.06 Million | 37.86 Million | 33.83 Million | 9.5 Million | 144.28 Million | 41.9 Million |
Interest Expense | 96.6 Million | 95.01 Million | 91.78 Million | 5.68 Million | 53.37 Million | 87.75 Million |
Income Tax Expense | 8.06 Million | 8.22 Million | 7.23 Million | 6 Million | 36.02 Million | 9.28 Million |
Earnings before Tax | 39.06 Million | 35.42 Million | 31.39 Million | 9.5 Million | 144.28 Million | 41.9 Million |
Net Income | 31 Million | 27.2 Million | 24.15 Million | 3.49 Million | 108.26 Million | 32.62 Million |
Earnings Per Share Basic | 0.57 | 0.50 | 0.44 | 0.06 | - | 0.60 |
Earnings Per Share Diluted | 0.56 | 0.50 | 0.44 | 0.06 | - | 0.60 |
Weighted Average Shares Outstanding | 54.4 Million | 54.45 Million | 54.44 Million | 54.32 Million | 54.25 Million | 54.3 Million |
Weighted Average Shares Outstanding (Diluted) | 54.93 Million | 54.82 Million | 54.84 Million | 54.69 Million | 54.59 Million | 54.59 Million |
Gross Margin | 1.00 | 0.95 | 1.48 | 0.94 | 0.94 | 1.00 |
EBIT Margin | 0.20 | -0.01 | -0.01 | 0.05 | - | 0.38 |
Profit Margin | 0.16 | 0.13 | 0.13 | 0.02 | 0.14 | 0.30 |
EBITDA | 39.06 Million | -2.43 Million | -2.43 Million | 9.5 Million | - | 41.9 Million |
Earnings Before Tax Margin | 0.20 | 0.19 | 0.18 | 0.05 | 0.19 | 0.38 |
BBRI
3850
FSNUF
2002
LNXSF
6679