IDR 4080.0
(-1.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 137058.49 Billion | 169018.86 Billion | 153754.91 Billion | 106456.54 Billion | 108468.32 Billion | 99067.09 Billion |
Cost of Revenue | -29417.5 Billion | - | - | - | - | - |
Gross Profit | 166475.99 Billion | 169018.86 Billion | 153754.91 Billion | 106456.54 Billion | 108468.32 Billion | 99067.09 Billion |
Operating Expenses | 62696.85 Billion | 89551.63 Billion | 81864.81 Billion | 55258.42 Billion | 49328.65 Billion | 45222.77 Billion |
Selling, General and Administrative Expenses | 62696.85 Billion | 19506.23 Billion | 18138.4 Billion | 13081.17 Billion | 11355.24 Billion | 10445.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 70045.4 Billion | 63726.41 Billion | 42177.25 Billion | 37973.41 Billion | 14.95 Billion |
Cost and Expenses | 62696.85 Billion | 89551.63 Billion | 81864.81 Billion | 55258.42 Billion | 49328.65 Billion | 45222.77 Billion |
Operating Income | 76809.93 Billion | 90628.5 Billion | 38902.2 Billion | 26719.2 Billion | 43322.83 Billion | 74227.73 Billion |
Interest Expense | 42658.86 Billion | 26269.7 Billion | 28135.79 Billion | 36190.77 Billion | 38671.83 Billion | 32541.39 Billion |
Income Tax Expense | 16004.66 Billion | 13188.49 Billion | 7835.6 Billion | 8064.45 Billion | 8950.22 Billion | 9335.2 Billion |
Earnings before Tax | 76429.71 Billion | 64596.7 Billion | 40992.06 Billion | 26724.84 Billion | 43364.05 Billion | 41753.69 Billion |
Net Income | 60099.86 Billion | 51170.31 Billion | 31066.59 Billion | 18654.75 Billion | 34372.6 Billion | 32351.13 Billion |
Earnings Per Share Basic | 398.33 | 338.01 | 237.96 | 148.49 | 274.12 | 264.66 |
Earnings Per Share Diluted | 398.24 | 337.96 | 237.92 | 147.59 | 274.10 | 264.34 |
Weighted Average Shares Outstanding | 150.88 Billion | 151.38 Billion | 130.55 Billion | 125.63 Billion | 125.39 Billion | 122.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 150.91 Billion | 151.4 Billion | 130.57 Billion | 126.39 Billion | 125.4 Billion | 122.38 Billion |
Gross Margin | 1.21 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.56 | 0.27 | 0.27 | 0.42 | 0.77 |
Profit Margin | 0.44 | 0.30 | 0.20 | 0.18 | 0.32 | 0.33 |
EBITDA | - | 68211.5 Billion | 43751.21 Billion | 33192.5 Billion | 45097.68 Billion | 43619.01 Billion |
Earnings Before Tax Margin | 0.56 | 0.54 | 0.25 | 0.25 | 0.40 | 0.75 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 44621.53 Billion | 61369.02 Billion | 44748.52 Billion | 42534.52 Billion | 166475.99 Billion | 42947.62 Billion |
Cost of Revenue | -37027.28 Billion | - | - | - | - | - |
Gross Profit | 81648.81 Billion | 61369.02 Billion | 44748.52 Billion | 42534.52 Billion | 166475.99 Billion | 42947.62 Billion |
Operating Expenses | 21979.15 Billion | 7095.05 Billion | 18389.28 Billion | 21109.54 Billion | 76782.29 Billion | 19015.6 Billion |
Selling, General and Administrative Expenses | 6113.11 Billion | 5460.4 Billion | 5219.28 Billion | 6297.99 Billion | - | 5553.5 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15866.03 Billion | -7095.05 Billion | -95.4 Billion | 29.57 Billion | -524.67 Billion | -488.7 Billion |
Cost and Expenses | 69915.05 Billion | 42933.47 Billion | 18389.28 Billion | 21109.54 Billion | 76782.29 Billion | 19015.6 Billion |
Operating Income | 11279.13 Billion | 12826.96 Billion | 19827.57 Billion | 20606.95 Billion | 76104.52 Billion | 18437.29 Billion |
Interest Expense | 14125.42 Billion | 14431.11 Billion | 13919.54 Billion | 13356.49 Billion | 42658.86 Billion | 9827.42 Billion |
Income Tax Expense | 4072.55 Billion | 4611.36 Billion | 3942.06 Billion | 4499.7 Billion | 16004.66 Billion | 3866.19 Billion |
Earnings before Tax | 19538.81 Billion | 18524.88 Billion | 19924.64 Billion | 20711.18 Billion | 76429.71 Billion | 18518.4 Billion |
Net Income | 15362.9 Billion | 13816.33 Billion | 15885.51 Billion | 16107.25 Billion | 60099.86 Billion | 14571.09 Billion |
Earnings Per Share Basic | 102.02 | 91.64 | 105.00 | 106.80 | - | 96.14 |
Earnings Per Share Diluted | 102.02 | 91.62 | 105.00 | 106.75 | - | 96.14 |
Weighted Average Shares Outstanding | 150.59 Billion | 150.77 Billion | 150.79 Billion | 150.81 Billion | 150.88 Billion | 151.55 Billion |
Weighted Average Shares Outstanding (Diluted) | 150.59 Billion | 150.8 Billion | 150.85 Billion | 150.88 Billion | 150.91 Billion | 151.55 Billion |
Gross Margin | 1.83 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.25 | 0.09 | 0.47 | 0.51 | - | 0.45 |
Profit Margin | 0.34 | 0.23 | 0.35 | 0.38 | 0.36 | 0.34 |
EBITDA | 11314.96 Billion | 5600.73 Billion | 21123.22 Billion | 21680.33 Billion | - | 19210.12 Billion |
Earnings Before Tax Margin | 0.25 | 0.21 | 0.44 | 0.48 | 0.46 | 0.43 |
3850
FSNUF
2376
LNXSF
6679
VBTX