Vaxxinity, Inc. (VAXX)
USD 0.0
(100.0%)
USD 0.0
(100.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | - | - | 66 Thousand | 557 Thousand | - |
| Cost of Revenue | 2.23 Million | 1.68 Million | 1.93 Million | 52 Thousand | 107 Thousand |
| Gross Profit | -2.23 Million | -1.68 Million | -1.87 Million | 505 Thousand | -107 Thousand |
| Operating Expenses | 56.05 Million | 75.97 Million | 123.2 Million | 32.78 Million | 13.66 Million |
| Selling, General and Administrative Expenses | 22.38 Million | 28.35 Million | 51.82 Million | 12.21 Million | 3 Million |
| Research and Development Expenses | 33.66 Million | 47.62 Million | 71.37 Million | 20.57 Million | 10.65 Million |
| Other Expenses | - | - | -8.36 Million | -5.76 Million | -27 Thousand |
| Cost and Expenses | 58.28 Million | 75.97 Million | 125.14 Million | 32.83 Million | 13.66 Million |
| Operating Income | -58.28 Million | -75.97 Million | -125.07 Million | -32.28 Million | -13.66 Million |
| Interest Expense | 696 Thousand | 514 Thousand | 840 Thousand | 1.18 Million | 435 Thousand |
| Income Tax Expense | -56.93 Thousand | -12 Thousand | 840 Thousand | -4.58 Million | 56 Thousand |
| Earnings before Tax | -56.93 Thousand | -75.22 Million | -137.17 Million | -39.95 Million | -14.16 Million |
| Net Income | -56.93 Thousand | -75.21 Million | -138.01 Million | -35.37 Million | -14.21 Million |
| Earnings Per Share Basic | -0.45 | -0.60 | -1.10 | -0.28 | -0.11 |
| Earnings Per Share Diluted | -0.45 | -0.60 | -1.10 | -0.28 | -0.11 |
| Weighted Average Shares Outstanding | 126.5 Thousand | 125.93 Million | 125.39 Million | 125.45 Million | 125.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.5 Thousand | 125.93 Million | 125.39 Million | 125.45 Million | 125.45 Million |
| Gross Margin | - | - | -28.35 | 0.91 | - |
| EBIT Margin | - | - | -1878.24 | -67.01 | - |
| Profit Margin | - | - | -2091.14 | -63.51 | - |
| EBITDA | -56.05 Thousand | -74.29 Million | -135.23 Million | -31.56 Million | -13.58 Million |
| Earnings Before Tax Margin | - | - | -1895.08 | -57.96 | - |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 456 Thousand | 2.23 Million | 666 Thousand | 512 Thousand | 600 Thousand | 540 Thousand |
| Gross Profit | -456 Thousand | -2.23 Million | -666 Thousand | -512 Thousand | -600 Thousand | -540 Thousand |
| Operating Expenses | 11.19 Million | 56.05 Million | 13.44 Million | 14.42 Million | 18.8 Million | 20.82 Million |
| Selling, General and Administrative Expenses | 3.43 Million | - | 5.53 Million | 6.08 Million | 7.38 Million | 7.8 Million |
| Research and Development Expenses | 7.76 Million | - | 7.91 Million | 8.34 Million | 11.42 Million | 13.01 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 11.65 Million | 58.28 Million | 13.44 Million | 14.42 Million | 18.8 Million | 20.82 Million |
| Operating Income | -11.65 Million | -58.28 Million | -13.44 Million | -14.42 Million | -18.8 Million | -20.82 Million |
| Interest Expense | 182 Thousand | 696 Thousand | 176 Thousand | 146 Thousand | 192 Thousand | 250 Thousand |
| Income Tax Expense | 412.18 Thousand | - | 176 Thousand | 146 Thousand | -12 Thousand | 16 Thousand |
| Earnings before Tax | -11.39 Million | -56.93 Million | -13.14 Million | -13.97 Million | -18.42 Million | -20.45 Million |
| Net Income | -11.39 Million | -56.93 Million | -13.14 Million | -13.97 Million | -18.4 Million | -20.47 Million |
| Earnings Per Share Basic | -0.09 | - | -0.10 | -0.11 | -0.15 | -0.16 |
| Earnings Per Share Diluted | -0.09 | - | -0.10 | -0.11 | -0.15 | -0.16 |
| Weighted Average Shares Outstanding | 126.73 Million | 126.5 Million | 126.73 Million | 126.48 Million | 126.06 Million | 126.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.73 Million | 126.5 Million | 126.73 Million | 126.48 Million | 126.06 Million | 126.05 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -11.19 Million | - | -12.26 Million | -13.32 Million | -17.65 Million | -19.65 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
1851
BEM
CDLR
9405
IVCGF
DALBHARAT