GBp 14.5
(-3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 72.75 Thousand | 51.48 Thousand | 42.42 Thousand | 41.38 Thousand | 25.58 Thousand | 14.69 Thousand |
Gross Profit | -72.75 Thousand | -51.48 Thousand | -42.42 Thousand | -41.38 Thousand | -25.58 Thousand | -14.69 Thousand |
Operating Expenses | 2.85 Million | 1.8 Million | 1.43 Million | 992.91 Thousand | 987.3 Thousand | 794.85 Thousand |
Selling, General and Administrative Expenses | 2.5 Million | 1.56 Million | 1.5 Million | 1 Million | 904.66 Thousand | 794.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 350.15 Thousand | 240.53 Thousand | -66.58 Thousand | -12.63 Thousand | 82.64 Thousand | - |
Cost and Expenses | 2.85 Million | 1.8 Million | 1.43 Million | 992.91 Thousand | 987.3 Thousand | 794.85 Thousand |
Operating Income | -2.85 Million | -1.84 Million | -1.55 Million | -1.1 Million | -471.67 Thousand | -1.38 Million |
Interest Expense | 197.72 Thousand | 304.79 Thousand | 256.00 | 203.57 Thousand | 410.00 | - |
Income Tax Expense | - | 104.87 Thousand | -85.21 Thousand | 136.19 Thousand | -714 Thousand | -579.73 Thousand |
Earnings before Tax | -2.93 Million | -2.04 Million | -1.48 Million | -1.29 Million | -428.7 Thousand | -1.37 Million |
Net Income | -2.86 Million | -2.14 Million | -1.4 Million | -1.43 Million | 285.3 Thousand | -1.37 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.15 Billion | 831.71 Million | 829.87 Million | 607.81 Million | 661.9 Million | 722.37 Million |
Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 831.71 Million | 829.87 Million | 607.81 Million | 661.9 Million | 722.37 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.45 Million | -1.76 Million | -1.44 Million | -1.04 Million | -402.71 Thousand | -1.34 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 72.75 Thousand | - | - |
Gross Profit | - | - | - | -72.75 Thousand | - | - |
Operating Expenses | 520.15 Thousand | 397.82 Thousand | 222.97 Thousand | 2.36 Million | 580.2 Thousand | 1.03 Million |
Selling, General and Administrative Expenses | 520.15 Thousand | 397.82 Thousand | 222.97 Thousand | - | 580.2 Thousand | 1.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 520.15 Thousand | 397.82 Thousand | 222.97 Thousand | 2.44 Million | 580.2 Thousand | 1.03 Million |
Operating Income | -520.15 Thousand | -397.82 Thousand | -222.97 Thousand | -2.44 Million | -588.43 Thousand | -1.09 Million |
Interest Expense | 27.27 Thousand | 32.9 Thousand | 1823.00 | 197.72 Thousand | 166.00 | 199.00 |
Income Tax Expense | -25.00 | -17.01 Thousand | -16.87 Thousand | -73.95 Thousand | -18.2 Thousand | -18.24 Thousand |
Earnings before Tax | -546.65 Thousand | -429.82 Thousand | -545.55 Thousand | -2.93 Million | -586.12 Thousand | -1.03 Million |
Net Income | -546.62 Thousand | -412.81 Thousand | -528.67 Thousand | -2.86 Million | -567.92 Thousand | -1.01 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.5 Billion | 1.15 Billion | 1.15 Billion | 21.69 Million | 1.15 Billion | 1.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.15 Billion | 1.15 Billion | 21.69 Million | 1.15 Billion | 1.15 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -519.38 Thousand | -396.92 Thousand | -466.54 | - | -577.72 Thousand | -1.03 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
CDLR
3803
IVP
DALBHARAT
VAXX
1851