USD 9.91
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.21 Billion | 14.35 Billion | 12.65 Billion | 10.41 Billion | 11.94 Billion | 13.75 Billion |
Cost of Revenue | 13.51 Billion | 12.35 Billion | 10.88 Billion | 9.45 Billion | 10.29 Billion | 11.66 Billion |
Gross Profit | 2.7 Billion | 1.99 Billion | 1.77 Billion | 955 Million | 1.65 Billion | 2.08 Billion |
Operating Expenses | 1.62 Billion | 1.4 Billion | 1.3 Billion | 1.14 Billion | 1.21 Billion | 1.57 Billion |
Selling, General and Administrative Expenses | 995 Million | 936 Million | 825 Million | 705 Million | 755 Million | 848.89 Million |
Research and Development Expenses | 626 Million | 473 Million | 481 Million | 436 Million | 464 Million | 547.59 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 15.13 Billion | 13.76 Billion | 12.18 Billion | 10.59 Billion | 11.51 Billion | 13.24 Billion |
Operating Income | 1.07 Billion | 590 Million | 464 Million | -186 Million | 431 Million | 764.11 Million |
Interest Expense | 274 Million | 190 Million | 99 Million | 97 Million | 116 Million | 158 Million |
Income Tax Expense | 153 Million | 101 Million | 104 Million | -116 Million | 74 Million | 145.49 Million |
Earnings before Tax | 387 Million | 265 Million | 153 Million | -445 Million | 189 Million | 355.13 Million |
Net Income | 218 Million | 147 Million | 52 Million | -408 Million | 84 Million | 190.17 Million |
Earnings Per Share Basic | 0.80 | 0.54 | 0.19 | -1.51 | 0.31 | 0.70 |
Earnings Per Share Diluted | 0.80 | 0.54 | 0.19 | -1.51 | 0.31 | 0.70 |
Weighted Average Shares Outstanding | 272.5 Million | 271 Million | 271 Million | 270.85 Million | 270.85 Million | 270.85 Million |
Weighted Average Shares Outstanding (Diluted) | 273 Million | 272 Million | 271 Million | 270.85 Million | 270.85 Million | 270.85 Million |
Gross Margin | 0.17 | 0.14 | 0.14 | 0.09 | 0.14 | 0.15 |
EBIT Margin | 0.08 | 0.08 | 0.08 | 0.04 | 0.08 | 0.08 |
Profit Margin | 0.01 | 0.01 | 0.00 | -0.04 | 0.01 | 0.01 |
EBITDA | 1.26 Billion | 992 Million | 837 Million | 173 Million | 972 Million | 1.1 Billion |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.04 | -0.02 | 0.04 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.91 Billion | 3.36 Billion | 4.88 Billion | 16.2 Billion | 3.75 Billion | 4.18 Billion |
Cost of Revenue | 3.2 Billion | 2.73 Billion | 4.11 Billion | 13.45 Billion | 3.06 Billion | 3.45 Billion |
Gross Profit | 718 Million | 635 Million | 764 Million | 2.75 Billion | 688 Million | 727 Million |
Operating Expenses | 405 Million | 383 Million | 466 Million | 1.65 Billion | 431 Million | 401 Million |
Selling, General and Administrative Expenses | 245 Million | 240 Million | 275 Million | - | 268 Million | 254 Million |
Research and Development Expenses | 160 Million | 143 Million | 191 Million | - | 163 Million | 147 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.6 Billion | 3.11 Billion | 4.58 Billion | 15.1 Billion | 3.49 Billion | 3.85 Billion |
Operating Income | 313 Million | 252 Million | 298 Million | 1.09 Billion | 257 Million | 326 Million |
Interest Expense | 49 Million | 21 Million | 88 Million | 302 Million | 73 Million | 72 Million |
Income Tax Expense | 63 Million | 53 Million | 53 Million | 153 Million | 15 Million | 61 Million |
Earnings before Tax | 229 Million | 69 Million | 25 Million | 373 Million | 103 Million | 206 Million |
Net Income | 153 Million | 17 Million | -25 Million | 218 Million | 86 Million | 151 Million |
Earnings Per Share Basic | 0.57 | 0.06 | -0.09 | - | 0.32 | 0.56 |
Earnings Per Share Diluted | 0.56 | 0.06 | -0.09 | - | 0.32 | 0.55 |
Weighted Average Shares Outstanding | 267 Million | 267 Million | 265.21 Million | 269 Million | 268 Million | 270 Million |
Weighted Average Shares Outstanding (Diluted) | 274 Million | 273 Million | 265.21 Million | 273 Million | 273 Million | 274 Million |
Gross Margin | 0.18 | 0.19 | 0.16 | 0.17 | 0.18 | 0.17 |
EBIT Margin | 0.12 | 0.12 | 0.10 | - | 0.11 | 0.11 |
Profit Margin | 0.04 | 0.01 | -0.01 | 0.01 | 0.02 | 0.04 |
EBITDA | 470 Million | 404 Million | 464 Million | - | 405 Million | 473 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 |
DALBHARAT
VAXX
1851
4588
MGX
9405