USD 181.9
(-2.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.21 Billion | 15.86 Billion | 6.54 Billion | 6.02 Billion | 4.94 Billion | 4.24 Billion |
Total Current Assets | 2.25 Billion | 2.5 Billion | 3.87 Billion | 4.22 Billion | 3.49 Billion | 2.82 Billion |
Cash And Short Term Investments | 776 Million | 1.01 Billion | 2.55 Billion | 2.73 Billion | 2 Billion | 1.57 Billion |
Cash and Cash Equivalents | 754 Million | 827.4 Million | 1.73 Billion | 1.42 Billion | 1.35 Billion | 826.52 Million |
Short Term Investments | 22 Million | 187 Million | 820.1 Million | 1.3 Billion | 644 Million | 744.48 Million |
Net Receivables | 764.7 Million | 843.1 Million | 684.3 Million | 658.31 Million | 674.18 Million | 453.37 Million |
Inventory | 1.00 | 1.00 | 13.22 Million | 17.74 Million | 19.1 Million | 28.2 Million |
Other Current Assets | 718.99 Million | 650.59 Million | 634.6 Million | 812.88 Million | 798.39 Million | 775.25 Million |
Total Non-Current Assets | 9.95 Billion | 13.35 Billion | 2.67 Billion | 1.8 Billion | 1.45 Billion | 1.41 Billion |
Net PPE | 736.8 Million | 685.5 Million | 459.24 Million | 314.12 Million | 286.17 Million | 127.88 Million |
Good Will And Intangible Assets | 8.93 Billion | 12.29 Billion | 1.69 Billion | 1.14 Billion | 839.53 Million | 1.05 Billion |
Good Will | 4.42 Billion | 6.76 Billion | 674.55 Million | 535.3 Million | 386.49 Million | 381.71 Million |
Intangible Assets | 4.5 Billion | 5.52 Billion | 1.02 Billion | 612.48 Million | 453.03 Million | 676.55 Million |
Long-Term Investments | 122.7 Million | 126.1 Million | 119.58 Million | 106.11 Million | 91.88 Million | 1.02 Million |
Tax Assets | 1.9 Million | 44.8 Million | 73.8 Million | 90.2 Million | 116.67 Million | 134.73 Million |
Other Non Current Assets | 162.3 Million | 205.1 Million | 325.58 Million | 149.46 Million | 121.21 Million | 93.32 Million |
Other Assets | - | - | -12 Thousand | - | - | - |
Total Liabilities | 6.54 Billion | 6.81 Billion | 2.73 Billion | 2.69 Billion | 2.4 Billion | 2.2 Billion |
Total Current Liabilities | 2.4 Billion | 3.85 Billion | 2.1 Billion | 2.23 Billion | 2.03 Billion | 1.95 Billion |
Account Payables | 195.9 Million | 140.1 Million | 125.88 Million | 71 Million | 65.68 Million | 72.79 Million |
Tax Payables | 32.4 Million | 47 Million | 31.3 Million | - | - | - |
Short Term Debt | 88.4 Million | 1.4 Billion | 38.92 Million | 31.59 Million | 25.18 Million | 951.36 Million |
Deferred Revenue | 1.05 Billion | 1.07 Billion | 865.27 Million | 928.02 Million | 777.78 Million | 843.3 Million |
Other Current Liabilities | 1.06 Billion | 1.22 Billion | 1.07 Billion | 1.2 Billion | 1.16 Billion | 84.33 Million |
Total Non Current Liabilities | 4.14 Billion | 2.96 Billion | 631.59 Million | 461.61 Million | 371.04 Million | 250.69 Million |
Long-Term Debt | 3.05 Billion | 2.08 Billion | 211.29 Million | 159.67 Million | 152.05 Million | -26.91 Million |
Deferred Revenue Non Current | 42.9 Million | 35.5 Million | 70.91 Million | 37.3 Million | 28.33 Million | 21.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 700.5 Million | 318.5 Million | 327.58 Million | 264.63 Million | 185.52 Million | 229.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.66 Billion | 9.04 Billion | 3.8 Billion | 3.33 Billion | 2.53 Billion | 2.04 Billion |
Stock Holders Equity | 5.66 Billion | 9.04 Billion | 3.8 Billion | 3.33 Billion | 2.53 Billion | 2.04 Billion |
Common Stock | 1.9 Million | 1.9 Million | 1.39 Million | 1.37 Million | 1.35 Million | 1.34 Million |
Retained Earnings | -2.57 Billion | 1.16 Billion | 2.28 Billion | 1.87 Billion | 1.28 Billion | 877.62 Million |
Accumulated other comprehensive income | -105.1 Million | -113.3 Million | -57.34 Million | -8.66 Million | -58.37 Million | -37.18 Million |
Common Stock Equity | 5.66 Billion | 9.04 Billion | 3.8 Billion | 3.33 Billion | 2.53 Billion | 2.04 Billion |
Capital Lease Obligation | 387.3 Million | 407.2 Million | 250.21 Million | 191.26 Million | 177.24 Million | - |
Total Investments | 144.7 Million | 187 Million | 820.06 Million | 1.3 Billion | 644 Million | 744.48 Million |
Total Debt | 3.53 Billion | 3.48 Billion | 250.21 Million | 191.26 Million | 177.24 Million | - |
Net Debt | 2.78 Billion | 2.65 Billion | -1.48 Billion | -1.23 Billion | -1.18 Billion | -826.52 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.21 Billion | 12.21 Billion | 14.89 Billion | 15.2 Billion | 15.52 Billion | 15.86 Billion |
Total Current Assets | 2.25 Billion | 2.25 Billion | 2.21 Billion | 2.53 Billion | 2.25 Billion | 2.5 Billion |
Cash And Short Term Investments | 776 Million | 776 Million | 922.2 Million | 801.9 Million | 885 Million | 1.01 Billion |
Cash and Cash Equivalents | 754 Million | 754 Million | 898.7 Million | 756.8 Million | 775.8 Million | 827.4 Million |
Short Term Investments | 22 Million | 22 Million | 23.5 Million | 45.1 Million | 109.2 Million | 187 Million |
Net Receivables | 764.7 Million | 764.7 Million | 755 Million | 897 Million | 702.1 Million | 843.1 Million |
Inventory | 1.00 | 1.00 | - | - | - | 1.00 |
Other Current Assets | 718.99 Million | 718.99 Million | 541.3 Million | 837.9 Million | 667.9 Million | 650.59 Million |
Total Non-Current Assets | 9.95 Billion | 9.95 Billion | 12.67 Billion | 12.67 Billion | 13.27 Billion | 13.35 Billion |
Net PPE | 736.8 Million | 736.8 Million | 717 Million | 704.8 Million | 697.6 Million | 685.5 Million |
Good Will And Intangible Assets | 8.93 Billion | 8.93 Billion | 11.6 Billion | 11.64 Billion | 12.16 Billion | 12.29 Billion |
Good Will | 4.42 Billion | 4.42 Billion | 6.61 Billion | 6.6 Billion | 6.76 Billion | 6.76 Billion |
Intangible Assets | 4.5 Billion | 4.5 Billion | 4.99 Billion | 5.04 Billion | 5.39 Billion | 5.52 Billion |
Long-Term Investments | 122.7 Million | 122.7 Million | 135.7 Million | 134 Million | 132.19 Million | 126.1 Million |
Tax Assets | 1.9 Million | 1.9 Million | 7.1 Million | 12.3 Million | 38.1 Million | 44.8 Million |
Other Non Current Assets | 162.3 Million | 162.3 Million | 212 Million | 172.2 Million | 237.4 Million | 205.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.54 Billion | 6.54 Billion | 6.38 Billion | 6.77 Billion | 6.58 Billion | 6.81 Billion |
Total Current Liabilities | 2.4 Billion | 2.4 Billion | 2.69 Billion | 3 Billion | 2.73 Billion | 3.85 Billion |
Account Payables | 195.9 Million | 195.9 Million | 151.8 Million | 131.8 Million | 127.5 Million | 140.1 Million |
Tax Payables | 32.4 Million | 32.4 Million | 78.4 Million | 93.6 Million | 46.4 Million | 47 Million |
Short Term Debt | 88.4 Million | 88.4 Million | 437.2 Million | 434.6 Million | 432.7 Million | 1.4 Billion |
Deferred Revenue | 1.05 Billion | 1.05 Billion | 1.08 Billion | 1.11 Billion | 991.5 Million | 1.07 Billion |
Other Current Liabilities | 1.06 Billion | 1.06 Billion | 1.02 Billion | 1.31 Billion | 1.18 Billion | 1.22 Billion |
Total Non Current Liabilities | 4.14 Billion | 4.14 Billion | 3.69 Billion | 3.77 Billion | 3.84 Billion | 2.96 Billion |
Long-Term Debt | 3.05 Billion | 3.05 Billion | 3.08 Billion | 3.08 Billion | 3.05 Billion | 2.08 Billion |
Deferred Revenue Non Current | 42.9 Million | 42.9 Million | 61.3 Million | 60.6 Million | 35.5 Million | 35.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 700.5 Million | 700.5 Million | 321.5 Million | 358 Million | 330.2 Million | 318.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.66 Billion | 5.66 Billion | 8.5 Billion | 8.43 Billion | 8.94 Billion | 9.04 Billion |
Stock Holders Equity | 5.66 Billion | 5.66 Billion | 8.5 Billion | 8.43 Billion | 8.94 Billion | 9.04 Billion |
Common Stock | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million |
Retained Earnings | -2.57 Billion | -2.57 Billion | 323.1 Million | 414.7 Million | 958.3 Million | 1.16 Billion |
Accumulated other comprehensive income | -105.1 Million | -105.1 Million | -82.7 Million | -149.1 Million | -86.4 Million | -113.3 Million |
Common Stock Equity | 5.66 Billion | 5.66 Billion | 8.5 Billion | 8.43 Billion | 8.94 Billion | 9.04 Billion |
Capital Lease Obligation | 387.3 Million | 387.3 Million | 444.7 Million | 434.5 Million | 415.3 Million | 407.2 Million |
Total Investments | 144.7 Million | 144.7 Million | 23.5 Million | 45.1 Million | 109.2 Million | 187 Million |
Total Debt | 3.53 Billion | 3.53 Billion | 3.52 Billion | 3.51 Billion | 3.49 Billion | 3.48 Billion |
Net Debt | 2.78 Billion | 2.78 Billion | 2.62 Billion | 2.75 Billion | 2.71 Billion | 2.65 Billion |
RUSTOMJEE
SAPGF
VTGN
REXNORD
GARFIBRES
6696