USD 2.32
(-4.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 123.65 Million | 21.08 Million | 74.64 Million | 108.28 Million | 5.77 Million | 14.01 Million |
Total Current Assets | 120.59 Million | 17.5 Million | 70.99 Million | 104.11 Million | 1.58 Million | 13.65 Million |
Cash And Short Term Investments | 119.16 Million | 16.63 Million | 68.13 Million | 103.1 Million | 1.35 Million | 13.1 Million |
Cash and Cash Equivalents | 119.16 Million | 16.63 Million | 68.13 Million | 103.1 Million | 1.35 Million | 13.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 802.7 Thousand | 337.9 Thousand | 40.6 Thousand | - | 300 Thousand |
Inventory | - | -735.6 Thousand | 2.45 Million | 942.2 Thousand | - | 230.4 Thousand |
Other Current Assets | 1.43 Million | 802.7 Thousand | 71.8 Thousand | 26.4 Thousand | 2700.00 | 20.5 Thousand |
Total Non-Current Assets | 3.05 Million | 3.58 Million | 3.64 Million | 4.16 Million | 4.19 Million | 360.5 Thousand |
Net PPE | 2.25 Million | 2.76 Million | 3.07 Million | 3.58 Million | 3.78 Million | 312.7 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 800 Thousand | 814.2 Thousand | 569.1 Thousand | 576.8 Thousand | 402.9 Thousand | 47.8 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.36 Million | 9 Million | 9.92 Million | 16.3 Million | 11.5 Million | 6.93 Million |
Total Current Liabilities | 5.12 Million | 4.56 Million | 5.76 Million | 4.18 Million | 2.77 Million | 2.8 Million |
Account Payables | 1.54 Million | 2.47 Million | 2.75 Million | 838.3 Thousand | 1.83 Million | 1.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 550 Thousand | 592.6 Thousand | 433.3 Thousand | 367.8 Thousand | 373.2 Thousand | 60.3 Thousand |
Deferred Revenue | 791 Thousand | 714.3 Thousand | 1.24 Million | 1.42 Million | - | - |
Other Current Liabilities | 2.23 Million | 787.4 Thousand | 1.32 Million | 1.56 Million | 561.5 Thousand | 1.68 Million |
Total Non Current Liabilities | 4.24 Million | 4.44 Million | 4.16 Million | 12.11 Million | 8.73 Million | 4.13 Million |
Long-Term Debt | 1.57 Million | 2.12 Million | 2.6 Million | 3.35 Million | 3.71 Million | 6300.00 |
Deferred Revenue Non Current | 2.67 Million | 2.31 Million | 1.55 Million | 2.49 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.67 Million | 2.31 Million | 1.55 Million | 6.27 Million | 5.01 Million | 4.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 114.28 Million | 12.08 Million | 64.71 Million | 91.97 Million | -5.72 Million | 7.07 Million |
Stock Holders Equity | 114.28 Million | 12.08 Million | 64.71 Million | 91.97 Million | -5.72 Million | 7.07 Million |
Common Stock | 27 Thousand | 7300.00 | 206.7 Thousand | 180.8 Thousand | 49.3 Thousand | 42.8 Thousand |
Retained Earnings | -356.21 Million | -326.85 Million | -267.6 Million | -219.84 Million | -201.9 Million | -181.13 Million |
Accumulated other comprehensive income | - | - | - | - | - | -4000.00 |
Common Stock Equity | 114.28 Million | 12.08 Million | 64.71 Million | 91.97 Million | -5.72 Million | 7.07 Million |
Capital Lease Obligation | 1.57 Million | 2.61 Million | 3.03 Million | 3.71 Million | 4.03 Million | 9300.00 |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.12 Million | 2.71 Million | 3.03 Million | 3.71 Million | 4.09 Million | 66.6 Thousand |
Net Debt | -117.04 Million | -13.91 Million | -65.09 Million | -99.38 Million | 2.73 Million | -13.03 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 123.65 Million | 123.65 Million | 131.06 Million | 42.19 Million | 15.03 Million | 21.08 Million |
Total Current Assets | 120.59 Million | 120.59 Million | 128.11 Million | 39.07 Million | 11.57 Million | 17.5 Million |
Cash And Short Term Investments | 119.16 Million | 119.16 Million | 126.55 Million | 37.6 Million | 9.62 Million | 16.63 Million |
Cash and Cash Equivalents | 119.16 Million | 119.16 Million | 126.55 Million | 37.6 Million | 9.62 Million | 16.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | 659 Thousand | 802.7 Thousand |
Inventory | - | - | - | - | -591.9 Thousand | -869.73 Million |
Other Current Assets | 1.43 Million | 1.43 Million | 1.48 Million | 1.46 Million | 1.88 Million | 869.8 Million |
Total Non-Current Assets | 3.05 Million | 3.05 Million | 2.95 Million | 3.11 Million | 3.45 Million | 3.58 Million |
Net PPE | 2.25 Million | 2.25 Million | 2.37 Million | 2.48 Million | 2.62 Million | 2.76 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 800 Thousand | 800 Thousand | 575.3 Thousand | 630.3 Thousand | 823.9 Thousand | 814.2 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.36 Million | 9.36 Million | 7.78 Million | 6.55 Million | 8.18 Million | 9 Million |
Total Current Liabilities | 5.12 Million | 5.12 Million | 4.16 Million | 2.9 Million | 4.04 Million | 4.56 Million |
Account Payables | 1.54 Million | 1.54 Million | 1.73 Million | 1.3 Million | 1.62 Million | 2.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 550 Thousand | 550 Thousand | 535.4 Thousand | 518.9 Thousand | 1.28 Million | 592.6 Thousand |
Deferred Revenue | 791 Thousand | 791 Thousand | 1.76 Million | 793 Thousand | 714.3 Thousand | 714.3 Thousand |
Other Current Liabilities | 2.23 Million | 2.23 Million | 129.3 Thousand | 292.6 Thousand | 424.7 Thousand | 787.4 Thousand |
Total Non Current Liabilities | 4.24 Million | 4.24 Million | 3.61 Million | 3.64 Million | 4.13 Million | 4.44 Million |
Long-Term Debt | 1.57 Million | 1.57 Million | 1.71 Million | 1.86 Million | 1.99 Million | 2.12 Million |
Deferred Revenue Non Current | 2.67 Million | 2.67 Million | 1.89 Million | 1.78 Million | 2.13 Million | 2.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.67 Million | 2.67 Million | 1.89 Million | 1.78 Million | 2.13 Million | 2.31 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 114.28 Million | 114.28 Million | 123.28 Million | 35.64 Million | 6.84 Million | 12.08 Million |
Stock Holders Equity | 114.28 Million | 114.28 Million | 123.28 Million | 35.64 Million | 6.84 Million | 12.08 Million |
Common Stock | 27 Thousand | 27 Thousand | 27 Thousand | 12 Thousand | 7900.00 | 7300.00 |
Retained Earnings | -356.21 Million | -356.21 Million | -346.69 Million | -340.34 Million | -333.75 Million | -326.85 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 114.28 Million | 114.28 Million | 123.28 Million | 35.64 Million | 6.84 Million | 12.08 Million |
Capital Lease Obligation | 1.57 Million | 1.57 Million | 2.25 Million | 2.37 Million | 2.49 Million | 2.61 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.12 Million | 2.12 Million | 2.25 Million | 2.37 Million | 3.28 Million | 2.71 Million |
Net Debt | -117.04 Million | -117.04 Million | -124.3 Million | -35.22 Million | -6.33 Million | -13.91 Million |
ONTO
LSPD
AAMC
TTWO
RUSTOMJEE
SAPGF