USD 1.24
(3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.45 Billion | 1.52 Billion | 1.73 Billion | 1.67 Billion | 1.43 Billion | 1.02 Billion |
Cost of Revenue | 1.54 Billion | 1.5 Billion | 1.76 Billion | 1.6 Billion | 1.35 Billion | 956.78 Million |
Gross Profit | -87.54 Million | 14.64 Million | -31.58 Million | 64.09 Million | 77.84 Million | 72.84 Million |
Operating Expenses | 49.13 Million | 32.34 Million | 29.24 Million | 33.49 Million | 39.91 Million | 48.12 Million |
Selling, General and Administrative Expenses | 49.13 Million | 32.34 Million | 29.24 Million | 33.49 Million | 39.91 Million | 48.12 Million |
Research and Development Expenses | 1.4 Million | 1.1 Million | 1 Million | 1 Million | 1 Million | 800 Thousand |
Other Expenses | 26.91 Million | 2.33 Million | 2.2 Million | 3.87 Million | 3.64 Million | 4.65 Million |
Cost and Expenses | 1.61 Billion | 1.54 Billion | 1.79 Billion | 1.63 Billion | 1.39 Billion | 1 Billion |
Operating Income | -163.59 Million | -17.7 Million | -97.69 Million | -15.08 Million | 3.15 Million | 24.71 Million |
Interest Expense | 12.11 Million | 5.02 Million | 13.62 Million | 10.5 Million | 8.17 Million | 10.41 Million |
Income Tax Expense | 17.56 Million | 29.61 Million | 26.76 Million | 11.28 Million | 23.11 Million | -3.03 Million |
Earnings before Tax | -178.89 Million | -25.93 Million | -132.78 Million | -7.74 Million | 7.4 Million | 2.24 Million |
Net Income | -201.77 Million | -55.55 Million | -159.54 Million | -19.02 Million | -15.7 Million | 5.27 Million |
Earnings Per Share Basic | -4.16 | -1.32 | -4.26 | -0.54 | -0.45 | 0.15 |
Earnings Per Share Diluted | -4.16 | -1.32 | -4.26 | -0.54 | -0.45 | 0.15 |
Weighted Average Shares Outstanding | 42.67 Million | 41.95 Million | 37.41 Million | 35.53 Million | 35.06 Million | 34.31 Million |
Weighted Average Shares Outstanding (Diluted) | 42.67 Million | 41.95 Million | 37.41 Million | 35.53 Million | 35.06 Million | 36 Million |
Gross Margin | -0.06 | 0.01 | -0.02 | 0.04 | 0.05 | 0.07 |
EBIT Margin | -0.09 | -0.01 | -0.03 | 0.02 | 0.03 | 0.03 |
Profit Margin | -0.14 | -0.04 | -0.09 | -0.01 | -0.01 | 0.01 |
EBITDA | -127.91 Million | 24.57 Million | -59.83 Million | -55 Thousand | 54.16 Million | 39.09 Million |
Earnings Before Tax Margin | -0.11 | -0.01 | -0.06 | -0.01 | 0.00 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 309.81 Million | 299.06 Million | 1.45 Billion | 296.98 Million | 372.86 Million | 381.27 Million |
Cost of Revenue | 334.24 Million | 329.31 Million | 1.54 Billion | 329.7 Million | 384.03 Million | 428.64 Million |
Gross Profit | -24.42 Million | -30.25 Million | -89.85 Million | -32.71 Million | -11.17 Million | -47.37 Million |
Operating Expenses | 9.21 Million | 6.69 Million | 49.13 Million | 6.62 Million | 28.7 Million | 6.76 Million |
Selling, General and Administrative Expenses | 9.21 Million | 6.69 Million | - | 6.62 Million | 28.7 Million | 6.76 Million |
Research and Development Expenses | - | - | - | 1.4 Million | - | - |
Other Expenses | 227 Thousand | 2.47 Million | 1.97 Million | 430 Thousand | 393 Thousand | 700 Thousand |
Cost and Expenses | 343.45 Million | 336.01 Million | 1.59 Billion | 336.32 Million | 412.74 Million | 435.41 Million |
Operating Income | -33.63 Million | -36.95 Million | -138.98 Million | -39.33 Million | -46.9 Million | -62.2 Million |
Interest Expense | 22.42 Million | 21.38 Million | 12.11 Million | 6.07 Million | 1.62 Million | 1.87 Million |
Income Tax Expense | 2.41 Million | 3.28 Million | 17.56 Million | 5.35 Million | 8.04 Million | 305 Thousand |
Earnings before Tax | -59.08 Million | -58.5 Million | -178.89 Million | -54.01 Million | -48.72 Million | -64.87 Million |
Net Income | -91.08 Million | -61.46 Million | -201.77 Million | -57.6 Million | -56.81 Million | -65.23 Million |
Earnings Per Share Basic | -1.92 | -1.30 | - | -1.33 | -1.33 | -1.53 |
Earnings Per Share Diluted | -1.92 | -1.30 | - | -1.33 | -1.33 | -1.53 |
Weighted Average Shares Outstanding | 47.5 Million | 47.2 Million | 42.67 Million | 43.33 Million | 42.57 Million | 42.51 Million |
Weighted Average Shares Outstanding (Diluted) | 47.5 Million | 47.2 Million | 42.67 Million | 43.42 Million | 42.57 Million | 42.51 Million |
Gross Margin | -0.08 | -0.10 | -0.06 | -0.11 | -0.03 | -0.12 |
EBIT Margin | -0.09 | -0.09 | - | -0.10 | -0.11 | -0.11 |
Profit Margin | -0.29 | -0.21 | -0.14 | -0.19 | -0.15 | -0.17 |
EBITDA | -26.7 Million | -28.05 Million | - | -30.26 Million | -39.49 Million | -42.94 Million |
Earnings Before Tax Margin | -0.11 | -0.12 | -0.10 | -0.13 | -0.13 | -0.16 |
002321
QEBR
LVCLF
PZOO
001376
IGLDF