CNY 15.28
(-4.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.08 Billion | 1.08 Billion | 790.04 Million | 478.7 Million | 408.04 Million | 305.33 Million |
Cost of Revenue | 799.98 Million | 857.4 Million | 628.41 Million | 319.51 Million | 261.68 Million | 202.45 Million |
Gross Profit | 282.2 Million | 224.93 Million | 161.63 Million | 159.18 Million | 146.35 Million | 102.88 Million |
Operating Expenses | 101.46 Million | 51.34 Million | 45.96 Million | 38.22 Million | 44.47 Million | 44.52 Million |
Selling, General and Administrative Expenses | 75.91 Million | 14.05 Million | 12.78 Million | 10.56 Million | 46.14 Million | 11.72 Million |
Research and Development Expenses | 188.52 Thousand | 350.37 Thousand | 1.36 Million | 266.19 Thousand | - | - |
Other Expenses | 4.36 Million | -1.99 Million | -762.49 Thousand | 25.48 Thousand | 3.52 Million | 764.54 Thousand |
Cost and Expenses | 901.44 Million | 908.74 Million | 674.37 Million | 357.74 Million | 306.16 Million | 246.97 Million |
Operating Income | 191.8 Million | 147.91 Million | 86.7 Million | 95.22 Million | 83.75 Million | 49.89 Million |
Interest Expense | 21.4 Million | 9.09 Million | 12.48 Million | 10.53 Million | 17.68 Million | 3.33 Million |
Income Tax Expense | 53.98 Million | 36.2 Million | 20.96 Million | 24.27 Million | 18.83 Million | 15.28 Million |
Earnings before Tax | 185.09 Million | 145.91 Million | 85.94 Million | 95.25 Million | 87.27 Million | 50.6 Million |
Net Income | 131.32 Million | 109.89 Million | 65.18 Million | 70.87 Million | 67.95 Million | 36.15 Million |
Earnings Per Share Basic | 0.28 | 0.24 | 0.14 | 0.15 | 0.18 | 0.10 |
Earnings Per Share Diluted | 0.28 | 0.24 | 0.14 | 0.15 | 0.18 | 0.10 |
Weighted Average Shares Outstanding | 460.9 Million | 460.9 Million | 460.9 Million | 460.9 Million | 377.52 Million | 361.54 Million |
Weighted Average Shares Outstanding (Diluted) | 460.9 Million | 460.9 Million | 460.9 Million | 460.9 Million | 377.52 Million | 361.54 Million |
Gross Margin | 0.26 | 0.21 | 0.20 | 0.33 | 0.36 | 0.34 |
EBIT Margin | 0.28 | 0.23 | 0.23 | 0.36 | 0.34 | 0.29 |
Profit Margin | 0.12 | 0.10 | 0.08 | 0.15 | 0.17 | 0.12 |
EBITDA | 305.33 Million | 268.38 Million | 196.07 Million | 180.98 Million | 140.74 Million | 86.24 Million |
Earnings Before Tax Margin | 0.18 | 0.14 | 0.11 | 0.20 | 0.21 | 0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 243.21 Million | 284.99 Million | 284.61 Million | 1.07 Billion | 295.42 Million | 221.97 Million |
Cost of Revenue | 166.76 Million | 191.96 Million | 202.31 Million | 806.74 Million | 209.88 Million | 157.84 Million |
Gross Profit | 76.45 Million | 93.03 Million | 82.29 Million | 267.91 Million | 85.53 Million | 64.13 Million |
Operating Expenses | 18.38 Million | 23.1 Million | 19.95 Million | 76.1 Million | 36.21 Million | 16.82 Million |
Selling, General and Administrative Expenses | 58.4 Million | 23.1 Million | 19.95 Million | - | 36.07 Million | 37.94 Million |
Research and Development Expenses | - | - | - | - | 33.58 Thousand | 63.18 Thousand |
Other Expenses | -40.02 Million | -3.17 Million | 65.4 Thousand | 4.36 Million | -109.33 Thousand | 2.39 Million |
Cost and Expenses | 185.15 Million | 215.07 Million | 222.27 Million | 882.85 Million | 246.1 Million | 174.67 Million |
Operating Income | 57.14 Million | 69.92 Million | 62.33 Million | 191.8 Million | 49.31 Million | 43.22 Million |
Interest Expense | 1.87 Million | 2.5 Million | 3.28 Million | 21.4 Million | 3.6 Million | 11.95 Million |
Income Tax Expense | 15.3 Million | 14.97 Million | 15.89 Million | 53.98 Million | 19.67 Million | 12.48 Million |
Earnings before Tax | 57.72 Million | 72.06 Million | 65.45 Million | 185.09 Million | 50.43 Million | 45.61 Million |
Net Income | 42.47 Million | 57.1 Million | 49.53 Million | 131.32 Million | 30.81 Million | 33.19 Million |
Earnings Per Share Basic | 0.09 | 0.12 | 0.11 | - | 0.07 | 0.07 |
Earnings Per Share Diluted | 0.09 | 0.12 | 0.11 | - | 0.07 | 0.07 |
Weighted Average Shares Outstanding | 460.9 Million | 460.9 Million | 460.9 Million | 460.9 Million | 460.9 Million | 460.9 Million |
Weighted Average Shares Outstanding (Diluted) | 460.9 Million | 460.9 Million | 460.9 Million | 460.9 Million | 460.9 Million | 460.9 Million |
Gross Margin | 0.31 | 0.33 | 0.29 | 0.25 | 0.29 | 0.29 |
EBIT Margin | 0.25 | 0.34 | 0.24 | - | 0.25 | 0.26 |
Profit Margin | 0.17 | 0.20 | 0.17 | 0.12 | 0.10 | 0.15 |
EBITDA | 59.6 Million | 95.95 Million | 68.99 Million | - | 75.1 Million | 58.11 Million |
Earnings Before Tax Margin | 0.23 | 0.25 | 0.22 | 0.18 | 0.17 | 0.19 |
IGLDF
TPIC
002321
BLX
MARATHON
PZOO