TPG Inc. (TPG)
USD 63.25
(-4.92%)
USD 63.25
(-4.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.81 Billion | 1.89 Billion | 5.56 Billion | 2.24 Billion | 2.13 Billion | 1.57 Billion |
| Cost of Revenue | 2.34 Billion | 1.99 Billion | 940.02 Million | 37.91 Million | 43.31 Million | 34.73 Million |
| Gross Profit | -524.1 Million | -92.22 Million | 4.62 Billion | 2.2 Billion | 2.09 Billion | 1.53 Billion |
| Operating Expenses | 482.57 Million | 1.92 Billion | 899.53 Million | 797.84 Million | 950.68 Million | 853.66 Million |
| Selling, General and Administrative Expenses | 483.62 Million | 372.23 Million | 298.61 Million | 267.98 Million | 356.68 Million | 360.61 Million |
| Research and Development Expenses | - | -0.01 | 0.94 | 0.69 | 0.60 | 0.51 |
| Other Expenses | - | 1.55 Billion | 600.92 Million | 529.85 Million | 593.99 Million | 493.04 Million |
| Cost and Expenses | 2.82 Billion | 2.36 Billion | 899.53 Million | 797.84 Million | 950.68 Million | 853.66 Million |
| Operating Income | -434.01 Million | 146.52 Million | 2.03 Billion | 937.35 Million | 486.2 Million | 284.17 Million |
| Interest Expense | 38.52 Million | 21.61 Million | 17.03 Million | 19.71 Million | 17.79 Million | 11.42 Million |
| Income Tax Expense | 60.26 Million | 32.48 Million | 9.03 Million | 9.77 Million | 5.68 Million | 8.21 Million |
| Earnings before Tax | 83.65 Million | -23.75 Million | 4.66 Billion | 1.44 Billion | 1.18 Billion | 719.07 Million |
| Net Income | 80.09 Million | -56.23 Million | 4.65 Billion | 1.43 Billion | 1.18 Billion | 264.53 Million |
| Earnings Per Share Basic | 0.89 | -0.71 | 65.75 | 20.84 | 17.10 | 3.42 |
| Earnings Per Share Diluted | 0.22 | -0.18 | 65.75 | 20.84 | 17.10 | 3.42 |
| Weighted Average Shares Outstanding | 80.33 Million | 79.25 Million | 70.81 Million | 69.03 Million | 69.03 Million | 77.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 317.94 Million | 308.9 Million | 70.81 Million | 69.03 Million | 69.03 Million | 77.29 Million |
| Gross Margin | -0.29 | -0.05 | 0.83 | 0.98 | 0.98 | 0.98 |
| EBIT Margin | - | 0.09 | 0.37 | 0.42 | 0.23 | 0.19 |
| Profit Margin | 0.04 | -0.03 | 0.84 | 0.64 | 0.55 | 0.17 |
| EBITDA | - | 179.51 Million | - | 1.1 Billion | - | - |
| Earnings Before Tax Margin | -0.24 | 0.08 | 0.37 | 0.42 | 0.23 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 855.4 Million | 741.4 Million | 825.4 Million | 982.26 Million | 2.38 Billion | 161.95 Million |
| Cost of Revenue | 877.32 Million | 32.07 Million | 32.96 Million | 23.44 Million | 48.72 Million | 262.2 Million |
| Gross Profit | -21.92 Million | 709.32 Million | 792.43 Million | 958.81 Million | 2.33 Billion | -100.25 Million |
| Operating Expenses | 141.26 Million | 621.29 Million | 783.23 Million | 885.36 Million | 2.27 Billion | 248.41 Million |
| Selling, General and Administrative Expenses | 141.26 Million | 170.18 Million | 151.63 Million | 171.56 Million | - | 101.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 451.1 Million | -783.23 Million | -885.36 Million | -2.27 Billion | -240.75 Million |
| Cost and Expenses | 1.01 Billion | 755.4 Million | 816.2 Million | 908.8 Million | 2.32 Billion | 363.79 Million |
| Operating Income | -163.18 Million | -14 Million | 9.19 Million | 73.45 Million | 57.9 Million | -203.44 Million |
| Interest Expense | 21.78 Million | 21.5 Million | 21.12 Million | 14.8 Million | 38.52 Million | 7.79 Million |
| Income Tax Expense | 13.88 Million | 22.39 Million | 4.38 Million | 26.75 Million | 60.26 Million | 8.24 Million |
| Earnings before Tax | -7.54 Million | -35.18 Million | -4.62 Million | 69.16 Million | 83.65 Million | -86.46 Million |
| Net Income | -21.42 Million | -15.61 Million | 8.37 Million | 13.17 Million | 80.09 Million | 11.66 Million |
| Earnings Per Share Basic | -0.21 | -0.15 | 0.09 | 0.16 | - | 0.14 |
| Earnings Per Share Diluted | -0.06 | -0.04 | 0.02 | 0.04 | - | 0.04 |
| Weighted Average Shares Outstanding | 103.35 Million | 101.69 Million | 89.11 Million | 80.66 Million | 80.33 Million | 80.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 364.83 Million | 364.76 Million | 364.35 Million | 343.88 Million | 317.94 Million | 309.26 Million |
| Gross Margin | -0.03 | 0.96 | 0.96 | 0.98 | 0.98 | -0.62 |
| EBIT Margin | 0.05 | 0.02 | 0.05 | 0.10 | - | -0.44 |
| Profit Margin | -0.03 | -0.02 | 0.01 | 0.01 | 0.03 | 0.07 |
| EBITDA | 46.64 Million | 18.07 Million | 42.16 Million | 96.9 Million | - | -70.97 Million |
| Earnings Before Tax Margin | -0.19 | -0.02 | 0.01 | 0.07 | 0.02 | -1.26 |
BONLON
2607
ZTF
8050
CNTLP
VST