INR 34.81
(-1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.31 Billion | 5.09 Billion | 3.86 Billion | 1.58 Billion | 2.43 Billion | 2.14 Billion |
Cost of Revenue | 4.16 Billion | 5.06 Billion | 3.8 Billion | 1.21 Billion | 2.43 Billion | 2.15 Billion |
Gross Profit | 152.11 Million | 34.52 Million | 67.48 Million | 367.08 Million | 2.46 Million | -6.33 Million |
Operating Expenses | 25.75 Million | 25.36 Million | 33.99 Million | 369.36 Million | 50.89 Million | 13.99 Million |
Selling, General and Administrative Expenses | 25.75 Million | 27.27 Million | 31.63 Million | 369.03 Million | 50.29 Million | 13.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.91 Million | -2.36 Million | -332.87 Thousand | -602.31 Thousand | -8000.00 |
Cost and Expenses | 4.18 Billion | 5.08 Billion | 3.83 Billion | 1.58 Billion | 2.48 Billion | 2.16 Billion |
Operating Income | 126.35 Million | 9.15 Million | 33.48 Million | -2.28 Million | -48.42 Million | -20.32 Million |
Interest Expense | 13.27 Million | 6.77 Million | 7.71 Million | 1.92 Million | 1.69 Million | 7.02 Million |
Income Tax Expense | 7.83 Million | 5.3 Million | 6.43 Million | 6.94 Million | 3.18 Million | 6.99 Million |
Earnings before Tax | 31.12 Million | 22.14 Million | 27.61 Million | 26.59 Million | 123.18 Million | 35.22 Million |
Net Income | 23.28 Million | 16.84 Million | 21.18 Million | 19.65 Million | 119.99 Million | 28.23 Million |
Earnings Per Share Basic | 1.64 | 1.19 | 1.49 | 1.39 | 11.51 | 1.99 |
Earnings Per Share Diluted | 1.64 | 1.19 | 1.49 | 1.39 | 11.51 | 1.99 |
Weighted Average Shares Outstanding | 14.2 Million | 14.18 Million | 14.18 Million | 14.18 Million | 10.42 Million | 14.18 Million |
Weighted Average Shares Outstanding (Diluted) | 14.18 Million | 14.18 Million | 14.18 Million | 14.18 Million | 10.42 Million | 14.18 Million |
Gross Margin | 0.04 | 0.01 | 0.02 | 0.23 | 0.00 | -0.00 |
EBIT Margin | 0.01 | 0.00 | 0.01 | 0.00 | -0.02 | -0.01 |
Profit Margin | 0.01 | 0.00 | 0.01 | 0.01 | 0.05 | 0.01 |
EBITDA | 62.76 Million | 30.89 Million | 30.91 Million | 802.48 Thousand | -43.17 Million | 45.84 Million |
Earnings Before Tax Margin | 0.03 | 0.00 | 0.01 | -0.00 | -0.02 | -0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.33 Billion | 4.31 Billion | 1.18 Billion | 926.28 Million | 1.3 Billion | 894.8 Million |
Cost of Revenue | 1.29 Billion | 4.2 Billion | 1.15 Billion | 898.41 Million | 1.28 Billion | 868.19 Million |
Gross Profit | 45.91 Million | 114.84 Million | 33.8 Million | 27.87 Million | 26.55 Million | 26.6 Million |
Operating Expenses | 4.21 Million | 71.32 Million | 20.41 Million | 13.68 Million | 20.4 Million | 16.82 Million |
Selling, General and Administrative Expenses | 4.21 Million | - | 20.41 Million | 13.68 Million | 20.4 Million | 16.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.29 Billion | 4.27 Billion | 1.17 Billion | 912.09 Million | 1.3 Billion | 885.02 Million |
Operating Income | 41.7 Million | 43.52 Million | 13.39 Million | 14.18 Million | 6.15 Million | 9.78 Million |
Interest Expense | 4.36 Million | 13.27 Million | 2.87 Million | 3.04 Million | 4.03 Million | 3.31 Million |
Income Tax Expense | 2.89 Million | 7.83 Million | 2.7 Million | 2.35 Million | 698 Thousand | 2.07 Million |
Earnings before Tax | 11.42 Million | 31.12 Million | 10.92 Million | 9.25 Million | 2.74 Million | 8.2 Million |
Net Income | 8.53 Million | 23.28 Million | 8.21 Million | 6.9 Million | 2.04 Million | 6.12 Million |
Earnings Per Share Basic | 0.60 | - | 0.58 | 0.49 | 0.14 | 0.43 |
Earnings Per Share Diluted | 0.60 | - | 0.58 | 0.49 | 0.14 | 0.43 |
Weighted Average Shares Outstanding | 14.22 Million | 14.2 Million | 14.16 Million | 14.18 Million | 14.18 Million | 14.18 Million |
Weighted Average Shares Outstanding (Diluted) | 14.22 Million | 14.2 Million | 14.16 Million | 14.18 Million | 14.18 Million | 14.18 Million |
Gross Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 |
EBIT Margin | 0.02 | - | 0.02 | 0.02 | 0.01 | 0.01 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
EBITDA | 20.18 Million | - | 18.2 Million | 19.04 Million | 10.65 Million | 13.4 Million |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 |
2607
ZTF
APAM
CNTLP
VST
TPG