USD 1.38
(-6.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 253.57 Thousand | 223.2 Thousand | 1.16 Million | 2.18 Million |
Cost of Revenue | 474.55 Thousand | 432.37 Thousand | 850.74 Thousand | 702.98 Thousand |
Gross Profit | -220.97 Thousand | -209.16 Thousand | 309.59 Thousand | 1.47 Million |
Operating Expenses | 4.93 Million | 1.54 Million | 1.43 Million | 1.84 Million |
Selling, General and Administrative Expenses | 4.24 Million | 1.3 Million | 1.11 Million | 1.45 Million |
Research and Development Expenses | 691.77 Thousand | 237.56 Thousand | 318.35 Thousand | 438.57 Thousand |
Other Expenses | - | -43.23 Thousand | 37.51 Thousand | -121.00 |
Cost and Expenses | 5.4 Million | 1.97 Million | 2.28 Million | 2.55 Million |
Operating Income | -5.15 Million | -1.75 Million | -1.12 Million | -418.13 Thousand |
Interest Expense | 2.28 Million | 3.98 Million | 3.17 Million | 2.67 Million |
Income Tax Expense | 250.00 | 500.00 | 1000.00 | 1000.00 |
Earnings before Tax | -3.81 Million | -6.17 Million | -4.25 Million | -3.04 Million |
Net Income | -3.76 Million | -6.18 Million | -4.25 Million | -3.03 Million |
Earnings Per Share Basic | -0.95 | -1.07 | -0.74 | -0.52 |
Earnings Per Share Diluted | -0.95 | -1.07 | -0.74 | -0.52 |
Weighted Average Shares Outstanding | 3.96 Million | 5.78 Million | 5.78 Million | 5.78 Million |
Weighted Average Shares Outstanding (Diluted) | 3.96 Million | 5.78 Million | 5.78 Million | 5.78 Million |
Gross Margin | -0.87 | -0.94 | 0.27 | 0.68 |
EBIT Margin | -5.63 | -7.68 | -0.87 | -0.16 |
Profit Margin | -14.85 | -27.69 | -3.66 | -1.39 |
EBITDA | -1.42 Million | -2.1 Million | -1.01 Million | -341.16 Thousand |
Earnings Before Tax Margin | -20.33 | -7.84 | -0.97 | -0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 125.7 Thousand | 146.09 Thousand | 253.57 Thousand | 42.7 Thousand | 51.18 Thousand | 59.53 Thousand |
Cost of Revenue | 89.56 Thousand | 65.43 Thousand | 474.55 Thousand | 146.25 Thousand | 71.19 Thousand | 183.97 Thousand |
Gross Profit | 36.13 Thousand | 80.65 Thousand | -220.97 Thousand | -103.55 Thousand | -20 Thousand | -124.44 Thousand |
Operating Expenses | 4.22 Million | 1.41 Million | 4.93 Million | 1.79 Million | 1.5 Million | 663.55 Thousand |
Selling, General and Administrative Expenses | 1.12 Million | 1.07 Million | - | 1.69 Million | 1.31 Million | 462.79 Thousand |
Research and Development Expenses | 3.09 Million | 337.18 Thousand | - | 100.2 Thousand | 263.7 Thousand | 200.75 Thousand |
Other Expenses | 19.68 Thousand | 20.26 Thousand | 5.29 Million | -13.94 Thousand | 6.03 Million | -1.06 Million |
Cost and Expenses | 4.31 Million | 1.47 Million | 5.4 Million | 1.93 Million | 1.57 Million | 847.52 Thousand |
Operating Income | -4.18 Million | -1.33 Million | -5.15 Million | -1.89 Million | -1.52 Million | -787.99 Thousand |
Interest Expense | 3621.00 | 1402.00 | 2.28 Million | 5446.00 | 40.1 Thousand | 1.09 Million |
Income Tax Expense | 438.00 | 63.00 | 250.00 | 61.00 | 63.00 | 63.00 |
Earnings before Tax | -4.17 Million | 428.04 Thousand | -3.81 Million | -2.04 Million | 4.17 Million | -3.34 Million |
Net Income | -4.16 Million | 430.47 Thousand | -3.7 Million | -1.95 Million | 4.18 Million | -3.33 Million |
Earnings Per Share Basic | -4.11 | 0.04 | - | -0.34 | 0.72 | -0.58 |
Earnings Per Share Diluted | -4.11 | 0.04 | - | -0.34 | 0.72 | -0.58 |
Weighted Average Shares Outstanding | 1.01 Million | 10.12 Million | 5.81 Million | 5.81 Million | 5.79 Million | 5.79 Million |
Weighted Average Shares Outstanding (Diluted) | 1.01 Million | 10.12 Million | 5.81 Million | 5.81 Million | 5.79 Million | 5.79 Million |
Gross Margin | 0.29 | 0.55 | -0.87 | -2.42 | -0.39 | -2.09 |
EBIT Margin | -33.24 | -8.96 | - | -43.80 | 88.66 | -30.69 |
Profit Margin | -33.17 | 2.95 | -14.61 | -45.85 | 81.72 | -56.05 |
EBITDA | -4.17 Million | -1.3 Million | - | -1.87 Million | 4.53 Million | -1.82 Million |
Earnings Before Tax Margin | -33.32 | -9.12 | -20.33 | -44.35 | -29.73 | -13.24 |
REDINGTON
1619
1795
VGUARD
3209
4160