DRB-HICOM Berhad (1619.KL)
MYR 1.02
(-0.97%)
MYR 1.02
(-0.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 15.85 Billion | 15.51 Billion | 12.37 Billion | 13.15 Billion | 13.33 Billion |
| Cost of Revenue | 13.54 Billion | 13.29 Billion | 10.78 Billion | 10.78 Billion | 11.1 Billion |
| Gross Profit | 2.31 Billion | 2.22 Billion | 1.59 Billion | 2.37 Billion | 2.22 Billion |
| Operating Expenses | 2.16 Billion | 1.78 Billion | 1.58 Billion | 1.66 Billion | 2.1 Billion |
| Selling, General and Administrative Expenses | 1.86 Billion | 1.78 Billion | 1.58 Billion | 1.66 Billion | 1.88 Billion |
| Research and Development Expenses | - | 205.2 Million | 186.23 Million | 141.79 Million | 141.45 Million |
| Other Expenses | - | 128.6 Million | 30.5 Million | 246.64 Million | - |
| Cost and Expenses | 15.7 Billion | 15.07 Billion | 12.36 Billion | 12.45 Billion | 13.21 Billion |
| Operating Income | 1.48 Billion | 918.97 Million | 192.45 Million | 1.02 Billion | 170.25 Million |
| Interest Expense | 524.45 Million | 461.95 Million | 439.92 Million | 443.68 Million | - |
| Income Tax Expense | 52.52 Million | 118.86 Million | 57.68 Million | -8.73 Million | 27.29 Million |
| Earnings before Tax | 446.86 Million | 409.99 Million | -291.26 Million | 540.09 Million | -155.37 Million |
| Net Income | 267.31 Million | 195.99 Million | -272.79 Million | 586.4 Million | -289.54 Million |
| Earnings Per Share Basic | 0.12 | 0.10 | -0.14 | 0.29 | -0.15 |
| Earnings Per Share Diluted | 0.12 | 0.10 | -0.14 | 0.29 | -0.15 |
| Weighted Average Shares Outstanding | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
| Gross Margin | 0.15 | 0.14 | 0.13 | 0.18 | 0.17 |
| EBIT Margin | 0.13 | 0.12 | 0.09 | 0.15 | 0.07 |
| Profit Margin | 0.02 | 0.01 | -0.02 | 0.04 | -0.02 |
| EBITDA | 1.99 Billion | 1.86 Billion | 1.14 Billion | 1.97 Billion | 868.36 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.02 | 0.08 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.75 Billion | 4.33 Billion | 3.76 Billion | 15.85 Billion | 3.99 Billion | 3.98 Billion |
| Cost of Revenue | 3.76 Billion | 4.15 Billion | 1.72 Billion | 13.54 Billion | 3.93 Billion | 3.92 Billion |
| Gross Profit | -2.26 Million | 176.31 Million | 2.04 Billion | 2.31 Billion | 60.82 Million | 54.06 Million |
| Operating Expenses | -79.53 Million | -69.53 Million | 2.09 Billion | 1.86 Billion | -99.98 Million | -69.09 Million |
| Selling, General and Administrative Expenses | - | - | 1.86 Billion | - | - | - |
| Research and Development Expenses | - | - | 291.64 Million | - | - | - |
| Other Expenses | -79.53 Million | - | - | 192.85 Million | - | - |
| Cost and Expenses | 3.68 Billion | 4.08 Billion | 3.82 Billion | 15.4 Billion | 3.83 Billion | 3.85 Billion |
| Operating Income | 77.27 Million | 245.85 Million | 174.65 Million | 971.32 Million | 160.81 Million | 123.16 Million |
| Interest Expense | 128.21 Million | 128.54 Million | 128.98 Million | 524.45 Million | 136.46 Million | 131.56 Million |
| Income Tax Expense | 23.76 Million | 61.91 Million | 5.22 Million | 52.52 Million | -5.23 Million | 10.33 Million |
| Earnings before Tax | 25.93 Million | 210.76 Million | 45.66 Million | 446.86 Million | 115.48 Million | 84.94 Million |
| Net Income | -7.82 Million | 100.79 Million | 35.82 Million | 267.31 Million | 78.16 Million | 39.59 Million |
| Earnings Per Share Basic | -0.00 | 0.05 | 0.01 | - | 0.04 | 0.02 |
| Earnings Per Share Diluted | -0.00 | 0.05 | 0.01 | - | 0.04 | 0.02 |
| Weighted Average Shares Outstanding | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
| Gross Margin | -0.00 | 0.04 | 0.54 | 0.15 | 0.02 | 0.01 |
| EBIT Margin | 0.12 | 0.15 | 0.12 | - | 0.13 | 0.12 |
| Profit Margin | -0.00 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 |
| EBITDA | 440.82 Million | 628.66 Million | 438.2 Million | - | 515.34 Million | 474.88 Million |
| Earnings Before Tax Margin | 0.02 | 0.06 | 0.05 | 0.06 | 0.04 | 0.03 |
1795
TRENT
AMRUTANJAN
4160
SXTP
REDINGTON