USD 57.28
(-8.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.78 Billion | 3.49 Billion | 4.18 Billion | 1.32 Billion | 680.82 Million | 491.72 Million |
Total Current Assets | 1.66 Billion | 1.45 Billion | 1.65 Billion | 1.11 Billion | 585.58 Million | 366.22 Million |
Cash And Short Term Investments | 182.31 Million | 128.56 Million | 116.38 Million | 179.88 Million | 89.93 Million | 40.62 Million |
Cash and Cash Equivalents | 182.31 Million | 128.56 Million | 116.38 Million | 179.88 Million | 89.93 Million | 40.62 Million |
Short Term Investments | - | - | - | - | - | 43.38 Million |
Net Receivables | 124.3 Million | 1.32 Billion | 1.53 Billion | 936.09 Million | 495.64 Million | 325.59 Million |
Inventory | - | 229.24 Million | 1.00 | 1.00 | 1.00 | 43.38 Million |
Other Current Assets | -306.61 Million | -228.28 Million | 1.06 Million | -223.43 Million | -124.75 Million | -43.38 Million |
Total Non-Current Assets | 2.12 Billion | 2.04 Billion | 2.53 Billion | 200.81 Million | 95.24 Million | 125.5 Million |
Net PPE | 127.32 Million | 101.13 Million | 61.06 Million | 10.22 Million | -732 Thousand | 7.17 Million |
Good Will And Intangible Assets | 885.41 Million | 935.18 Million | 978.66 Million | 12.28 Million | 15.62 Million | 20.64 Million |
Good Will | 580.54 Million | 580.54 Million | 580.54 Million | 6.79 Million | 6.79 Million | 6.79 Million |
Intangible Assets | 304.87 Million | 354.64 Million | 398.12 Million | 5.49 Million | 8.83 Million | 13.85 Million |
Long-Term Investments | 2.25 Billion | 916.43 Million | 1.44 Billion | 74.37 Million | 53.38 Million | 86.65 Million |
Tax Assets | 184.51 Million | 44.35 Million | 27.86 Million | 89.43 Million | 732 Thousand | -7.17 Million |
Other Non Current Assets | -1.32 Billion | 44.83 Million | 27.42 Million | 14.48 Million | 26.23 Million | 18.19 Million |
Other Assets | - | - | 1000.00 | - | - | - |
Total Liabilities | 1.91 Billion | 1.86 Billion | 2.36 Billion | 661.07 Million | 443.86 Million | 346.06 Million |
Total Current Liabilities | 1.69 Billion | 1.55 Billion | 2.25 Billion | 626.85 Million | 277.53 Million | 187.31 Million |
Account Payables | 127.41 Million | 89.39 Million | 80.54 Million | 47.72 Million | 36.22 Million | 35.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.37 Million | 98.35 Million | 62.87 Million | - | 20.73 Million | 16.95 Million |
Deferred Revenue | 31 Million | 21.6 Million | 19 Million | - | - | - |
Other Current Liabilities | 1.51 Billion | 1.34 Billion | 2.09 Billion | 579.13 Million | 220.57 Million | 135.33 Million |
Total Non Current Liabilities | 222.86 Million | 311.28 Million | 110.93 Million | 34.22 Million | 166.32 Million | 158.74 Million |
Long-Term Debt | 148.82 Million | 219.57 Million | 70.96 Million | 21.2 Million | 143.14 Million | 143.85 Million |
Deferred Revenue Non Current | 31 Million | 21.6 Million | 19 Million | 21.2 Million | 8.5 Million | 346.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -76.69 Million | 91.71 Million | 39.96 Million | 13.02 Million | 14.48 Million | 14.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.87 Billion | 1.62 Billion | 1.82 Billion | 659.69 Million | 20.91 Million | 17.23 Million |
Stock Holders Equity | 324.47 Million | 771.56 Million | 817.62 Million | 249.4 Million | 178 Thousand | 283 Thousand |
Common Stock | 111 Thousand | 109 Thousand | 109 Thousand | 95 Thousand | 216.05 Million | 128.42 Million |
Retained Earnings | 13.76 Million | 160.43 Million | 229.61 Million | 60.4 Million | 216.22 Million | 128.7 Million |
Accumulated other comprehensive income | 304 Thousand | 461 Thousand | 658 Thousand | 155 Thousand | 178 Thousand | 283 Thousand |
Common Stock Equity | 324.47 Million | 771.56 Million | 817.62 Million | 249.4 Million | 178 Thousand | 283 Thousand |
Capital Lease Obligation | 104.36 Million | 121.22 Million | 70.96 Million | - | - | - |
Total Investments | 2.25 Billion | 916.43 Million | 1.44 Billion | 74.37 Million | 53.38 Million | 130.04 Million |
Total Debt | 268.56 Million | 219.57 Million | 133.84 Million | 14.48 Million | 143.14 Million | 143.85 Million |
Net Debt | 86.24 Million | 91.01 Million | 17.45 Million | -165.4 Million | 53.2 Million | 103.23 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.78 Billion | 3.78 Billion | 3.46 Billion | 3.6 Billion | 3.53 Billion | 3.49 Billion |
Total Current Assets | 1.66 Billion | 1.66 Billion | 1.5 Billion | 1.6 Billion | 1.51 Billion | 1.45 Billion |
Cash And Short Term Investments | 182.31 Million | 182.31 Million | 173.55 Million | 176.12 Million | 127.23 Million | 128.56 Million |
Cash and Cash Equivalents | 182.31 Million | 182.31 Million | 173.55 Million | 176.12 Million | 127.23 Million | 128.56 Million |
Short Term Investments | - | - | -759.22 Million | -830.24 Million | -867.73 Million | - |
Net Receivables | 124.3 Million | 124.3 Million | 1.32 Billion | 1.42 Billion | 1.38 Billion | 1.32 Billion |
Inventory | - | - | 297.2 Million | 1.00 | 1.00 | 229.24 Million |
Other Current Assets | -306.61 Million | -306.61 Million | -296.45 Million | -273.08 Million | -236.38 Million | -228.28 Million |
Total Non-Current Assets | 2.12 Billion | 2.12 Billion | 1.96 Billion | 2 Billion | 2.01 Billion | 2.04 Billion |
Net PPE | 127.32 Million | 127.32 Million | 97.4 Million | 99.84 Million | 100.53 Million | 101.13 Million |
Good Will And Intangible Assets | 885.41 Million | 885.41 Million | 895.83 Million | 913.86 Million | 924.52 Million | 935.18 Million |
Good Will | 580.54 Million | 580.54 Million | 580.54 Million | 580.54 Million | 580.54 Million | 580.54 Million |
Intangible Assets | 304.87 Million | 304.87 Million | 315.29 Million | 333.32 Million | 343.98 Million | 354.64 Million |
Long-Term Investments | 2.25 Billion | 2.25 Billion | 869.04 Million | 898.72 Million | 906.92 Million | 916.43 Million |
Tax Assets | 184.51 Million | 184.51 Million | 45.33 Million | 36.82 Million | 38.91 Million | 44.35 Million |
Other Non Current Assets | -1.32 Billion | -1.32 Billion | 60.25 Million | 54.23 Million | 45.72 Million | 44.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.91 Billion | 1.91 Billion | 1.8 Billion | 1.96 Billion | 1.9 Billion | 1.86 Billion |
Total Current Liabilities | 1.69 Billion | 1.69 Billion | 1.42 Billion | 1.54 Billion | 1.55 Billion | 1.55 Billion |
Account Payables | 127.41 Million | 127.41 Million | 102.78 Million | 91.56 Million | 91.32 Million | 89.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.37 Million | 15.37 Million | 2.69 Million | 5.97 Million | 98.46 Million | 98.35 Million |
Deferred Revenue | 31 Million | 31 Million | 28.1 Million | 25.2 Million | -98.46 Million | 21.6 Million |
Other Current Liabilities | 1.51 Billion | 1.51 Billion | 1.29 Billion | 1.42 Billion | 1.46 Billion | 1.34 Billion |
Total Non Current Liabilities | 222.86 Million | 222.86 Million | 375.44 Million | 420.29 Million | 349.13 Million | 311.28 Million |
Long-Term Debt | 148.82 Million | 148.82 Million | 242.14 Million | 242.7 Million | 214.64 Million | 219.57 Million |
Deferred Revenue Non Current | 31 Million | 31 Million | 28.1 Million | 25.2 Million | 25 Million | 21.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -76.69 Million | -76.69 Million | 133.29 Million | 177.58 Million | 134.49 Million | 91.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.87 Billion | 1.87 Billion | 1.66 Billion | 1.63 Billion | 1.62 Billion | 1.62 Billion |
Stock Holders Equity | 324.47 Million | 324.47 Million | 761.84 Million | 794.66 Million | 765.95 Million | 771.56 Million |
Common Stock | 111 Thousand | 111 Thousand | 110 Thousand | 110 Thousand | 109 Thousand | 109 Thousand |
Retained Earnings | 13.76 Million | 13.76 Million | 131.33 Million | 165.24 Million | 152.61 Million | 160.43 Million |
Accumulated other comprehensive income | 304 Thousand | 304 Thousand | 186 Thousand | 338 Thousand | 439 Thousand | 461 Thousand |
Common Stock Equity | 324.47 Million | 324.47 Million | 761.84 Million | 794.66 Million | 765.95 Million | 771.56 Million |
Capital Lease Obligation | 104.36 Million | 104.36 Million | 118.44 Million | 119.11 Million | 116.17 Million | 121.22 Million |
Total Investments | 2.25 Billion | 2.25 Billion | 109.82 Million | 68.48 Million | 39.18 Million | 916.43 Million |
Total Debt | 268.56 Million | 268.56 Million | 242.14 Million | 242.7 Million | 214.64 Million | 219.57 Million |
Net Debt | 86.24 Million | 86.24 Million | 68.58 Million | 66.58 Million | 87.41 Million | 91.01 Million |
NFLDF
600678
HTC
SOLCF
SPDC
EB5