StepStone Group Inc. (STEP)
USD 57.28
(-8.06%)
USD 57.28
(-8.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 711.63 Million | -67.57 Million | 1.36 Billion | 787.71 Million | 446.61 Million | 256.26 Million |
| Cost of Revenue | 372.54 Million | 214.23 Million | 788.69 Million | 403.16 Million | 240.38 Million | 139.81 Million |
| Gross Profit | 339.08 Million | -281.81 Million | 576.82 Million | 384.55 Million | 206.22 Million | 116.45 Million |
| Operating Expenses | 148.21 Million | 172.09 Million | 124.46 Million | 56.38 Million | 55.25 Million | 50.02 Million |
| Selling, General and Administrative Expenses | 167.31 Million | 172.09 Million | 124.46 Million | 56.38 Million | 55.25 Million | 50.02 Million |
| Research and Development Expenses | - | 0.80 | 0.37 | 0.42 | 0.33 | 0.23 |
| Other Expenses | - | -1.42 Million | 2.24 Million | 220 Thousand | -377 Thousand | -194 Thousand |
| Cost and Expenses | 539.86 Million | -67.07 Million | 913.16 Million | 459.54 Million | 295.64 Million | 189.84 Million |
| Operating Income | 190.87 Million | -47.43 Million | 454.94 Million | 328.8 Million | 152.02 Million | 66.42 Million |
| Interest Expense | 9.33 Million | 4.18 Million | 1.11 Million | 7.36 Million | 10.21 Million | 10.26 Million |
| Income Tax Expense | 27.57 Million | 3.82 Million | 28.3 Million | 23.25 Million | 3.95 Million | 1.64 Million |
| Earnings before Tax | 195.39 Million | -41.45 Million | 512.58 Million | 337.84 Million | 148.74 Million | 61.59 Million |
| Net Income | 58.09 Million | -45.27 Million | 484.28 Million | 314.59 Million | 131.91 Million | 59.95 Million |
| Earnings Per Share Basic | 0.96 | -0.73 | 9.72 | 8.18 | 4.51 | 2.25 |
| Earnings Per Share Diluted | 0.91 | -0.73 | 9.04 | 8.18 | 4.51 | 2.25 |
| Weighted Average Shares Outstanding | 63.48 Million | 61.88 Million | 49.83 Million | 38.43 Million | 29.23 Million | 26.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.54 Million | 61.88 Million | 53.6 Million | 38.43 Million | 29.23 Million | 26.61 Million |
| Gross Margin | 0.48 | 4.17 | 0.42 | 0.49 | 0.46 | 0.45 |
| EBIT Margin | 0.35 | -0.00 | 0.35 | 0.42 | 0.36 | 0.30 |
| Profit Margin | 0.08 | 0.67 | 0.35 | 0.40 | 0.30 | 0.23 |
| EBITDA | 249.86 Million | 4000.00 | 481.92 Million | 334.29 Million | 159.1 Million | 79.74 Million |
| Earnings Before Tax Margin | 0.27 | 0.70 | 0.33 | 0.42 | 0.34 | 0.26 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 710.6 Million | 357.83 Million | -14.61 Million | 191.42 Million | 178.01 Million | 172.37 Million |
| Cost of Revenue | 47.58 Million | 11.47 Million | -42.88 Million | 92.68 Million | 79.44 Million | 55.29 Million |
| Gross Profit | 663.01 Million | 346.36 Million | 28.26 Million | 98.74 Million | 98.56 Million | 117.07 Million |
| Operating Expenses | 460.74 Million | 247.88 Million | 62.03 Million | 37.64 Million | 41.74 Million | 44.94 Million |
| Selling, General and Administrative Expenses | - | 68.24 Million | 62.03 Million | 37.64 Million | 41.74 Million | 44.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -460.74 Million | -247.88 Million | 4.4 Million | -872 Thousand | 227 Thousand | -40 Thousand |
| Cost and Expenses | 508.32 Million | 259.36 Million | 19.15 Million | 130.32 Million | 121.19 Million | 100.24 Million |
| Operating Income | 202.27 Million | 98.47 Million | -91.46 Million | 61.09 Million | 56.81 Million | 60.8 Million |
| Interest Expense | 9.33 Million | 2.64 Million | 2.56 Million | 2.1 Million | 2.01 Million | 1.67 Million |
| Income Tax Expense | 27.57 Million | 11.97 Million | -723 Thousand | 7.72 Million | 8.59 Million | 10.68 Million |
| Earnings before Tax | 195.39 Million | 94.51 Million | -24.14 Million | 66.98 Million | 58.04 Million | 67.5 Million |
| Net Income | 58.09 Million | 30.82 Million | -20.22 Million | 26.22 Million | 21.26 Million | 56.81 Million |
| Earnings Per Share Basic | - | 0.48 | -0.32 | 0.42 | 0.34 | 0.90 |
| Earnings Per Share Diluted | - | 0.48 | -0.32 | 0.42 | 0.34 | 0.86 |
| Weighted Average Shares Outstanding | 63.48 Million | 64.19 Million | 64.06 Million | 62.85 Million | 62.83 Million | 62.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.54 Million | 67.28 Million | 64.06 Million | 66.19 Million | 65.73 Million | 65.83 Million |
| Gross Margin | 0.93 | 0.97 | -1.93 | 0.52 | 0.55 | 0.68 |
| EBIT Margin | - | 0.31 | 1.12 | 0.32 | 0.32 | 0.42 |
| Profit Margin | 0.08 | 0.09 | 1.38 | 0.14 | 0.12 | 0.33 |
| EBITDA | - | 109.94 Million | -16.37 Million | 61.2 Million | 57.47 Million | 72.94 Million |
| Earnings Before Tax Margin | 0.28 | 0.28 | 6.26 | 0.32 | 0.32 | 0.35 |
NFLDF
600678
HTC
SOLCF
SPDC
EB5