USD 0.0
(0.0%)
Breakdown | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|
Total Assets | 158.28 Million | 202.68 Million | 196.29 Million | 121.37 Million | 173.86 Million | 171.6 Million |
Total Current Assets | 35.58 Million | 123.52 Million | 121.04 Million | 86.17 Million | 117.13 Million | 110.32 Million |
Cash And Short Term Investments | 6.38 Million | 13 Thousand | 91 Thousand | 5.6 Million | -422 Thousand | 2000.00 |
Cash and Cash Equivalents | 6.38 Million | 13 Thousand | 91 Thousand | 5.6 Million | -422 Thousand | - |
Short Term Investments | - | - | - | - | - | 2000.00 |
Net Receivables | 18.68 Million | 18.52 Million | 83.49 Million | 47.93 Million | 81.83 Million | 62.62 Million |
Inventory | 1.68 Million | 2.7 Million | 34.19 Million | 28.85 Million | 24.91 Million | 26.27 Million |
Other Current Assets | 7.19 Million | 102.27 Million | 483 Thousand | 13 Thousand | 10.81 Million | 21.42 Million |
Total Non-Current Assets | 122.69 Million | 79.16 Million | 75.24 Million | 35.2 Million | 56.72 Million | 61.27 Million |
Net PPE | 23.07 Million | 15.4 Million | 14.08 Million | 6.86 Million | 9.29 Million | 13.3 Million |
Good Will And Intangible Assets | 87.35 Million | 50.26 Million | 54.21 Million | 2.49 Million | 8.08 Million | 27.87 Million |
Good Will | 45 Million | 30.66 Million | 31.48 Million | - | 5.7 Million | - |
Intangible Assets | 42.35 Million | 19.59 Million | 22.72 Million | 2.49 Million | 2.37 Million | 27.87 Million |
Long-Term Investments | - | - | - | 4.87 Million | - | -41.68 Million |
Tax Assets | - | - | - | 18.45 Million | 24.32 Million | 13.8 Million |
Other Non Current Assets | 12.26 Million | 13.49 Million | 6.94 Million | 2.52 Million | 15.02 Million | 47.97 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 152.64 Million | 151.29 Million | 142.6 Million | 81.56 Million | 100.68 Million | 110.84 Million |
Total Current Liabilities | 39.78 Million | 146.54 Million | 138.51 Million | 80.06 Million | 98.46 Million | 109.53 Million |
Account Payables | 16.45 Million | 12.68 Million | 103.95 Million | 73.42 Million | 80.37 Million | 82.45 Million |
Tax Payables | 39 Thousand | - | - | - | - | - |
Short Term Debt | 2.75 Million | 38.36 Million | 23.88 Million | - | 1 Million | 6.63 Million |
Deferred Revenue | 3.69 Million | 1.73 Million | 4.37 Million | - | 8.29 Million | - |
Other Current Liabilities | 16.88 Million | 93.77 Million | 6.31 Million | 6.64 Million | 8.78 Million | 20.45 Million |
Total Non Current Liabilities | 112.86 Million | 4.74 Million | 4.08 Million | 1.49 Million | 2.21 Million | 1.3 Million |
Long-Term Debt | 96 Million | 85.00 | - | - | 422 Thousand | 82 Thousand |
Deferred Revenue Non Current | 4.42 Million | -85.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.16 Million | 3.45 Million | 2.81 Million | 1.49 Million | 1.79 Million | 1.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.63 Million | 51.39 Million | 53.68 Million | 39.81 Million | 73.18 Million | 60.76 Million |
Stock Holders Equity | 5.63 Million | 51.39 Million | 53.68 Million | 39.81 Million | 73.18 Million | 60.76 Million |
Common Stock | 215.86 Thousand | 213.35 Thousand | 189.51 Million | 164.19 Thousand | - | - |
Retained Earnings | -218.76 Million | -162.73 Million | -136.16 Million | -124.37 Million | -90.07 Million | -101.25 Million |
Accumulated other comprehensive income | 6000.00 | 775 Thousand | 336 Thousand | -9000.00 | 260 Thousand | - |
Common Stock Equity | 5.63 Million | 51.39 Million | 53.68 Million | 39.81 Million | 73.18 Million | 60.76 Million |
Capital Lease Obligation | 537 Thousand | 624.00 | - | - | 422 Thousand | 139 Thousand |
Total Investments | - | - | - | 4.87 Million | - | 2000.00 |
Total Debt | 98.75 Million | 38.36 Million | 23.88 Million | - | 1.42 Million | 6.63 Million |
Net Debt | 92.36 Million | 38.34 Million | 23.79 Million | -5.6 Million | 1.84 Million | 6.63 Million |
Breakdown | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 FY | 2015 Q3 |
---|---|---|---|---|---|---|
Total Assets | 75.04 Million | 133.61 Million | 155.82 Million | 158.28 Million | 158.28 Million | 196.21 Million |
Total Current Assets | 38.08 Million | 33.49 Million | 37.84 Million | 35.58 Million | 35.58 Million | 45.86 Million |
Cash And Short Term Investments | 5.06 Million | 2.01 Million | 4.99 Million | 6.38 Million | 6.38 Million | 7.56 Million |
Cash and Cash Equivalents | 5.06 Million | 2.01 Million | 4.99 Million | 6.38 Million | 6.38 Million | 7.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.77 Million | 19.84 Million | 18.87 Million | 18.68 Million | 18.68 Million | 29.02 Million |
Inventory | 732 Thousand | 1.57 Million | 2.05 Million | 1.68 Million | 1.68 Million | 977 Thousand |
Other Current Assets | 9.26 Million | 8.23 Million | 9.75 Million | 7.19 Million | 7.19 Million | 5.96 Million |
Total Non-Current Assets | 36.95 Million | 100.12 Million | 117.98 Million | 122.69 Million | 122.69 Million | 150.35 Million |
Net PPE | 7.92 Million | 21.39 Million | 21.69 Million | 23.07 Million | 23.07 Million | 24.11 Million |
Good Will And Intangible Assets | 22.35 Million | 67.68 Million | 86.48 Million | 87.35 Million | 87.35 Million | 106.92 Million |
Good Will | 10.35 Million | 28.35 Million | 45 Million | 45 Million | 45 Million | 62.97 Million |
Intangible Assets | 11.99 Million | 39.32 Million | 41.48 Million | 42.35 Million | 42.35 Million | 43.95 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.68 Million | 11.05 Million | 9.8 Million | 12.26 Million | 12.26 Million | 19.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 161.73 Million | 148.32 Million | 147.05 Million | 152.64 Million | 152.64 Million | 156.33 Million |
Total Current Liabilities | 150.63 Million | 136.21 Million | 37.95 Million | 39.78 Million | 39.78 Million | 45.44 Million |
Account Payables | 12.32 Million | 9.29 Million | 11.3 Million | 16.45 Million | 16.45 Million | 16.77 Million |
Tax Payables | 29 Thousand | 41 Thousand | 86 Thousand | 39 Thousand | 39 Thousand | 38 Thousand |
Short Term Debt | 116.71 Million | 110.24 Million | 5.72 Million | 2.75 Million | 2.75 Million | 2.62 Million |
Deferred Revenue | 8.98 Million | 6.32 Million | 6.89 Million | 3.69 Million | 3.69 Million | 4.19 Million |
Other Current Liabilities | 12.6 Million | 10.36 Million | 14.02 Million | 16.88 Million | 16.88 Million | 21.85 Million |
Total Non Current Liabilities | 11.1 Million | 12.1 Million | 109.1 Million | 112.86 Million | 112.86 Million | 110.88 Million |
Long-Term Debt | 194 Thousand | 228 Thousand | 95.52 Million | 96 Million | 96 Million | 96.75 Million |
Deferred Revenue Non Current | 2.54 Million | 2.59 Million | 2.64 Million | 4.42 Million | 4.42 Million | 10.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.02 Million | 8.56 Million | 9.48 Million | 11.16 Million | 11.16 Million | 1.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -86.69 Million | -14.7 Million | 8.76 Million | 5.63 Million | 5.63 Million | 39.88 Million |
Stock Holders Equity | -86.69 Million | -14.7 Million | 8.76 Million | 5.63 Million | 5.63 Million | 39.88 Million |
Common Stock | 231.92 Thousand | 222.88 Thousand | 220.54 Thousand | 215.86 Thousand | 215.86 Thousand | 215.74 Thousand |
Retained Earnings | -318.52 Million | -246.29 Million | -220.38 Million | -218.76 Million | -218.76 Million | -184.43 Million |
Accumulated other comprehensive income | -101 Thousand | -102 Thousand | -66 Thousand | 6000.00 | 6000.00 | 203 Thousand |
Common Stock Equity | -86.69 Million | -14.7 Million | 8.76 Million | 5.63 Million | 5.63 Million | 39.88 Million |
Capital Lease Obligation | 3.39 Million | 1.25 Million | 1.38 Million | 537 Thousand | 537 Thousand | 808 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 116.91 Million | 110.46 Million | 101.25 Million | 98.75 Million | 98.75 Million | 99.37 Million |
Net Debt | 111.84 Million | 108.45 Million | 96.25 Million | 92.36 Million | 92.36 Million | 91.8 Million |
EB5
STEP
NFLDF
TFIF
BG
SOLCF