USD 5.7
(-5.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 277.6 Million | 284.41 Million | 462.31 Million | 478.87 Million | 288.56 Million | 330.21 Million |
Total Current Assets | 29 Million | 41.32 Million | 201.08 Million | 47.16 Million | 46.96 Million | 31.14 Million |
Cash And Short Term Investments | 28.17 Million | 40.11 Million | 198.43 Million | 45.79 Million | 44.86 Million | 28.18 Million |
Cash and Cash Equivalents | 28.17 Million | 40.11 Million | 198.43 Million | 45.79 Million | 44.86 Million | 28.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 132.6 Thousand | 138.76 Thousand | 83.65 Thousand | 166.99 Thousand | 84.63 Thousand | 255.67 Thousand |
Inventory | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 691.41 Thousand | 1.06 Million | 2.56 Million | 1.2 Million | 2.02 Million | 2.7 Million |
Total Non-Current Assets | 248.59 Million | 243.08 Million | 261.22 Million | 431.71 Million | 241.59 Million | 299.07 Million |
Net PPE | 112.48 Thousand | 288.26 Thousand | 470.5 Thousand | 633.73 Thousand | 787.05 Thousand | - |
Good Will And Intangible Assets | -277.6 Million | -284.41 Million | -462.31 Million | -478.87 Million | -288.56 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 247.89 Million | 242.24 Million | 260.13 Million | 430.77 Million | 241.58 Million | 298.8 Million |
Tax Assets | 277.6 Million | 284.41 Million | 462.31 Million | 478.87 Million | 288.56 Million | 330.21 Million |
Other Non Current Assets | 594.72 Thousand | 555.76 Thousand | 621.71 Thousand | 297.19 Thousand | -775.67 Thousand | -329.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 74.24 Million | 74.39 Million | 97.46 Million | 177.29 Million | 88.64 Million | 134.84 Million |
Total Current Liabilities | 498.83 Thousand | 716.72 Thousand | 24.44 Million | 139.26 Million | 49.84 Million | 95.52 Million |
Account Payables | 232.7 Thousand | 420.55 Thousand | 404.53 Thousand | 134.37 Million | 45.89 Million | 89.97 Million |
Tax Payables | - | - | - | 35.85 Thousand | - | - |
Short Term Debt | 113.6 Thousand | 190.75 Thousand | 185.19 Thousand | 200 Thousand | 200 Thousand | 38.43 Million |
Deferred Revenue | -113.6 Thousand | -190.75 Thousand | -185.19 Thousand | -200 Thousand | -200 Thousand | -38.43 Million |
Other Current Liabilities | 266.12 Thousand | 296.17 Thousand | 24.03 Million | 4.88 Million | 3.95 Million | 5.55 Million |
Total Non Current Liabilities | 73.74 Million | 73.67 Million | 73.02 Million | 38.02 Million | 38.8 Million | 39.32 Million |
Long-Term Debt | 73.74 Million | 73.67 Million | 73.02 Million | 38.02 Million | 38.8 Million | 38.43 Million |
Deferred Revenue Non Current | 74.24 Million | 74.39 Million | 97.46 Million | 177.29 Million | 88.64 Million | 134.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -28.62 Million | -74.5 Million | -97.77 Million | -46.81 Million | -45.21 Million | -885.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 249.03 Million | 243.59 Million | 239.92 Million | 293.38 Million | 194.05 Million | 205.62 Million |
Stock Holders Equity | 203.35 Million | 210.02 Million | 364.84 Million | 301.58 Million | 199.91 Million | 195.37 Million |
Common Stock | 254.45 Thousand | 284.29 Thousand | 311.18 Thousand | 199.14 Thousand | 175.64 Thousand | 197.62 Thousand |
Retained Earnings | -45.35 Million | -121.16 Million | 14.45 Million | 79.58 Million | 21.19 Million | 2.85 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 203.35 Million | 210.02 Million | 364.84 Million | 301.58 Million | 199.91 Million | 195.37 Million |
Capital Lease Obligation | 113.6 Thousand | 288.26 Thousand | 470.5 Thousand | 633.73 Thousand | - | - |
Total Investments | 247.89 Million | 242.24 Million | 260.13 Million | 430.77 Million | 241.58 Million | 298.8 Million |
Total Debt | 73.74 Million | 73.67 Million | 73.02 Million | 38.02 Million | 38.8 Million | 38.43 Million |
Net Debt | 45.56 Million | 33.55 Million | -125.4 Million | -7.76 Million | -6.05 Million | 10.25 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 238.28 Million | 256.87 Million | 277.6 Million | 277.6 Million | 288.97 Million | 262.95 Million |
Total Current Assets | 54.81 Million | 51.18 Million | 29 Million | 29 Million | 74.44 Million | 25.98 Million |
Cash And Short Term Investments | 54.37 Million | 50.81 Million | 28.17 Million | 28.17 Million | 73.5 Million | 24.54 Million |
Cash and Cash Equivalents | 54.37 Million | 50.81 Million | 28.17 Million | 28.17 Million | 73.5 Million | 24.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 154.88 Thousand | 137.65 Thousand | 132.6 Thousand | 132.6 Thousand | 100.86 Thousand | 119.54 Thousand |
Inventory | - | 1.00 | - | - | 1.00 | 1.00 |
Other Current Assets | -54.53 Million | 236.3 Thousand | 691.41 Thousand | 691.41 Thousand | 843.47 Thousand | 1.31 Million |
Total Non-Current Assets | 183.46 Million | 205.68 Million | 248.59 Million | 248.59 Million | 214.52 Million | 236.97 Million |
Net PPE | - | 64.44 Thousand | 112.48 Thousand | 112.48 Thousand | 159.69 Thousand | 206.55 Thousand |
Good Will And Intangible Assets | - | - | -277.6 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 182.9 Million | 204.63 Million | 247.89 Million | 247.89 Million | 213.75 Million | 236.17 Million |
Tax Assets | - | - | 277.6 Million | - | - | - |
Other Non Current Assets | 561.07 Thousand | 980.6 Thousand | 594.72 Thousand | 594.72 Thousand | 611.73 Thousand | 590.43 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 75.97 Million | 75.14 Million | 74.24 Million | 74.24 Million | 77 Million | 76.26 Million |
Total Current Liabilities | 2.04 Million | 1.31 Million | 498.83 Thousand | 498.83 Thousand | 3.23 Million | 2.58 Million |
Account Payables | 2.04 Million | 1.27 Million | 232.7 Thousand | 232.7 Thousand | 3 Million | 2.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 113.6 Thousand | 113.6 Thousand | 48.27 Thousand | 96.54 Thousand |
Deferred Revenue | - | - | -113.6 Thousand | -113.6 Thousand | -48.27 Thousand | -96.54 Thousand |
Other Current Liabilities | -1.00 | 44.7 Thousand | 266.12 Thousand | 266.12 Thousand | 236.63 Thousand | 284.9 Thousand |
Total Non Current Liabilities | 73.92 Million | 73.83 Million | 73.74 Million | 73.74 Million | 73.76 Million | 73.67 Million |
Long-Term Debt | 73.92 Million | 73.83 Million | 73.74 Million | 73.74 Million | 73.76 Million | 73.67 Million |
Deferred Revenue Non Current | - | - | 74.24 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | -28.62 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 162.31 Million | 181.72 Million | 249.03 Million | 203.35 Million | 211.97 Million | 186.69 Million |
Stock Holders Equity | 162.31 Million | 181.72 Million | 203.35 Million | 203.35 Million | 211.97 Million | 186.69 Million |
Common Stock | 233.78 Thousand | 253.53 Thousand | 254.45 Thousand | 254.45 Thousand | 252.09 Thousand | 253.98 Thousand |
Retained Earnings | -11.18 Million | -67.41 Million | -45.35 Million | -45.35 Million | -106.97 Million | -132.16 Million |
Accumulated other comprehensive income | -66.88 Million | - | - | - | - | -59.3 Million |
Common Stock Equity | 162.31 Million | 181.72 Million | 203.35 Million | 203.35 Million | 211.97 Million | 186.69 Million |
Capital Lease Obligation | - | 65.33 Thousand | 113.6 Thousand | 113.6 Thousand | 161.87 Thousand | 206.55 Thousand |
Total Investments | 182.9 Million | 204.63 Million | 247.89 Million | 247.89 Million | 213.75 Million | 236.17 Million |
Total Debt | 73.92 Million | 73.83 Million | 73.74 Million | 73.74 Million | 73.76 Million | 73.67 Million |
Net Debt | 19.54 Million | 23.02 Million | 45.56 Million | 45.56 Million | 265.28 Thousand | 49.13 Million |
TMT
600706
FRI
JAYNECOIND
GAMI
GEPIL