USD 24.79
(-0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 250.53 Million | 223.82 Million | 231.99 Million | 183.87 Million | 190.07 Million | 134.61 Million |
Total Current Assets | 185.88 Million | 102.95 Million | 177.29 Million | 136.67 Million | 128.68 Million | 75.76 Million |
Cash And Short Term Investments | 160.82 Million | 76.28 Million | 142.02 Million | 98.31 Million | 86.13 Million | 41.2 Million |
Cash and Cash Equivalents | 61.8 Million | 66.38 Million | 142.02 Million | 33.32 Million | 86.13 Million | 41.2 Million |
Short Term Investments | 99.02 Million | 9.9 Million | - | 64.98 Million | - | - |
Net Receivables | 26.19 Million | 26.66 Million | 35.26 Million | 38.35 Million | 42.54 Million | 34.55 Million |
Inventory | 1.00 | 1.00 | 180.37 Million | 1.00 | 127.15 Million | 1.00 |
Other Current Assets | -187.01 Million | -102.95 Million | -180.37 Million | -137.82 Million | -127.15 Million | -74.49 Million |
Total Non-Current Assets | 63.54 Million | 120.87 Million | 54.7 Million | 47.2 Million | 61.38 Million | 58.85 Million |
Net PPE | 4.84 Million | 3.17 Million | 4.05 Million | 2.45 Million | 2.67 Million | 2.09 Million |
Good Will And Intangible Assets | 2.63 Million | 2.84 Million | 3.17 Million | 3.17 Million | 3.76 Million | 3.76 Million |
Good Will | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Intangible Assets | 2.43 Million | 2.84 Million | 3.17 Million | 3.17 Million | 3.76 Million | 3.56 Million |
Long-Term Investments | 44.04 Million | 93.18 Million | 32.34 Million | 25.84 Million | 34.27 Million | 33.78 Million |
Tax Assets | 8.89 Million | 16.7 Million | 6.7 Million | 9.46 Million | 16.57 Million | 15 Million |
Other Non Current Assets | 3.13 Million | 4.97 Million | 8.42 Million | 6.26 Million | 4.09 Million | 4.2 Million |
Other Assets | 1.1 Million | - | - | - | - | - |
Total Liabilities | 69.55 Million | 84.76 Million | 138.11 Million | 96.96 Million | 135.35 Million | 125 Million |
Total Current Liabilities | 63.31 Million | 78.93 Million | 87.12 Million | 71.94 Million | 111.16 Million | 100.83 Million |
Account Payables | - | 2.98 Million | 14.99 Million | 1000.00 | - | 112 Thousand |
Tax Payables | 17 Thousand | - | 315 Thousand | 2.38 Million | 942 Thousand | 2.38 Million |
Short Term Debt | 1.98 Million | 1.98 Million | 2.08 Million | 2.56 Million | 1.75 Million | 1.25 Million |
Deferred Revenue | - | -7.85 Million | 8.14 Million | -20.05 Million | - | -1.25 Million |
Other Current Liabilities | 61.32 Million | 81.82 Million | 61.9 Million | 89.43 Million | 109.4 Million | 100.72 Million |
Total Non Current Liabilities | 5.13 Million | 5.82 Million | 50.99 Million | 25.01 Million | 24.19 Million | 24.16 Million |
Long-Term Debt | 5.13 Million | 5.82 Million | 50.99 Million | 24.21 Million | 24.19 Million | 24.16 Million |
Deferred Revenue Non Current | -64.41 Million | -79.51 Million | -80.7 Million | 98.49 Million | 135.16 Million | 125 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.31 Million | 78.93 Million | 80 Million | -101.13 Million | -138.84 Million | -128.54 Million |
Other Liabilities | 1.1 Million | - | - | - | - | - |
Total Equity | 25.29 Million | 68.59 Million | 9.64 Million | 18.82 Million | -1.79 Million | -2.63 Million |
Stock Holders Equity | 180.97 Million | 139.05 Million | 93.88 Million | 86.91 Million | 54.71 Million | 9.61 Million |
Common Stock | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand |
Retained Earnings | 527.71 Million | 471.64 Million | 410.33 Million | 394.38 Million | 362.51 Million | 282.92 Million |
Accumulated other comprehensive income | -223 Thousand | -295 Thousand | -177 Thousand | -165 Thousand | -204 Thousand | -240 Thousand |
Common Stock Equity | 180.97 Million | 139.05 Million | 93.88 Million | 86.91 Million | 54.71 Million | 9.61 Million |
Capital Lease Obligation | 3.15 Million | 5.82 Million | 6.79 Million | 5.2 Million | 5.43 Million | 4.79 Million |
Total Investments | 143.06 Million | 103.08 Million | 32.34 Million | 90.83 Million | 34.27 Million | 33.78 Million |
Total Debt | 5.13 Million | 5.82 Million | 50.99 Million | 24.21 Million | 24.19 Million | 24.16 Million |
Net Debt | -56.66 Million | -60.55 Million | -91.03 Million | -9.11 Million | -61.94 Million | -17.03 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 273.85 Million | 263.76 Million | 250.53 Million | 250.53 Million | 262.23 Million | 241.04 Million |
Total Current Assets | 205.49 Million | 185.38 Million | 185.88 Million | 187.01 Million | 195.71 Million | 170.69 Million |
Cash And Short Term Investments | 175.15 Million | 65.46 Million | 160.82 Million | 160.82 Million | 174.33 Million | 149.15 Million |
Cash and Cash Equivalents | 76.09 Million | 65.46 Million | 61.8 Million | 61.8 Million | 125.18 Million | 149.15 Million |
Short Term Investments | 99.06 Million | 99.07 Million | 99.02 Million | 99.02 Million | 49.15 Million | - |
Net Receivables | 21.51 Million | 33.07 Million | 26.19 Million | 26.19 Million | 21.37 Million | 21.54 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | -196.67 Million | -98.53 Million | -187.01 Million | -187.01 Million | -195.71 Million | -170.69 Million |
Total Non-Current Assets | 68.36 Million | 78.37 Million | 63.54 Million | 62.41 Million | 66.51 Million | 70.35 Million |
Net PPE | 4.98 Million | 2.58 Million | 4.84 Million | 4.84 Million | 4.32 Million | 2.92 Million |
Good Will And Intangible Assets | 2.63 Million | 2.63 Million | 2.63 Million | 2.63 Million | 2.84 Million | 2.84 Million |
Good Will | 200 Thousand | - | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Intangible Assets | 2.43 Million | 2.63 Million | 2.43 Million | 2.43 Million | 2.64 Million | 2.84 Million |
Long-Term Investments | 57.08 Million | 129.42 Million | 44.04 Million | 44.04 Million | 45.13 Million | 44.47 Million |
Tax Assets | -8.82 Million | 8.38 Million | 8.89 Million | 8.89 Million | 48.36 Million | 13.65 Million |
Other Non Current Assets | 12.48 Million | -64.65 Million | 3.13 Million | 1.99 Million | -34.15 Million | 6.46 Million |
Other Assets | - | - | 1.1 Million | 1.1 Million | - | - |
Total Liabilities | 81.42 Million | 74.47 Million | 69.55 Million | 69.55 Million | 92.1 Million | 79.62 Million |
Total Current Liabilities | 76.07 Million | 69.45 Million | 63.31 Million | 45.23 Million | 86.95 Million | 74.11 Million |
Account Payables | - | 760 Thousand | - | - | - | - |
Tax Payables | 120 Thousand | 3.46 Million | 17 Thousand | - | - | - |
Short Term Debt | 1.16 Million | 1.51 Million | 1.98 Million | 1.98 Million | 530 Thousand | 1.06 Million |
Deferred Revenue | - | -760 Thousand | - | - | - | - |
Other Current Liabilities | 74.9 Million | 67.94 Million | 61.32 Million | 43.24 Million | 86.42 Million | 73.04 Million |
Total Non Current Liabilities | 5.35 Million | 5.01 Million | 5.13 Million | 23.22 Million | 5.15 Million | 5.51 Million |
Long-Term Debt | 5.35 Million | 5.01 Million | 5.13 Million | 3.15 Million | 4.73 Million | 5.51 Million |
Deferred Revenue Non Current | - | - | -64.41 Million | -44.34 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 63.31 Million | 63.31 Million | 415 Thousand | - |
Other Liabilities | - | - | 1.1 Million | 1.1 Million | - | - |
Total Equity | 192.42 Million | 189.28 Million | 25.29 Million | 180.97 Million | 170.12 Million | 161.42 Million |
Stock Holders Equity | 192.42 Million | 189.28 Million | 180.97 Million | 180.97 Million | 170.12 Million | 161.42 Million |
Common Stock | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand |
Retained Earnings | 551.5 Million | 542.5 Million | 527.71 Million | 527.71 Million | 512.18 Million | 500.09 Million |
Accumulated other comprehensive income | -232 Thousand | -235 Thousand | -223 Thousand | -223 Thousand | -278 Thousand | -231 Thousand |
Common Stock Equity | 192.42 Million | 189.28 Million | 180.97 Million | 180.97 Million | 170.12 Million | 161.42 Million |
Capital Lease Obligation | 4.18 Million | 5.01 Million | 3.15 Million | 3.15 Million | 4.73 Million | 5.51 Million |
Total Investments | 99.06 Million | 129.42 Million | 143.06 Million | 99.02 Million | 49.15 Million | 44.47 Million |
Total Debt | 5.35 Million | 5.01 Million | 5.13 Million | 5.13 Million | 5.26 Million | 5.51 Million |
Net Debt | -70.74 Million | -60.44 Million | -56.66 Million | -56.66 Million | -119.91 Million | -143.64 Million |
GEPIL
SSSS
TMT
CIX
ALL
JAYNECOIND