USD 5.7
(-5.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.24 Million | 3.45 Million | 1.47 Million | 1.82 Million | 1.49 Million | 1.61 Million |
Cost of Revenue | 13.64 Million | - | - | - | -3.81 Million | 1.39 Million |
Gross Profit | 6.59 Million | 3.45 Million | 1.47 Million | 1.82 Million | 5.3 Million | 225.92 Thousand |
Operating Expenses | 20.24 Million | 130.7 Million | 146.3 Million | 75.8 Million | 24.86 Million | 4.3 Million |
Selling, General and Administrative Expenses | 5.07 Million | 13.23 Million | 10.69 Million | 14.04 Million | 8.54 Million | 9.22 Million |
Research and Development Expenses | - | 53.93 | 0.67 | 4.13 | 1.12 | 0.86 |
Other Expenses | 15.17 Million | -124.8 Million | -72.43 Million | 59.36 Million | 987.71 Thousand | -4.54 Million |
Cost and Expenses | -15.89 Million | 130.7 Million | 146.3 Million | 75.8 Million | 24.86 Million | 4.3 Million |
Operating Income | 10.54 Million | -9.78 Million | -9.22 Million | -12.22 Million | -7.04 Million | -7.6 Million |
Interest Expense | 4.85 Million | 4.84 Million | 693.52 Thousand | 2.24 Million | 2.37 Million | 4.54 Million |
Income Tax Expense | 624.04 Thousand | 82.23 Thousand | 9347.00 | 43.57 Thousand | 33.82 Thousand | 482.99 Thousand |
Earnings before Tax | 5.69 Million | -132.09 Million | 147.08 Million | 75.38 Million | 23.98 Million | 1.37 Million |
Net Income | 5.06 Million | -132.17 Million | 147.07 Million | 75.33 Million | 23.95 Million | 891.74 Thousand |
Earnings Per Share Basic | 0.19 | -4.40 | 5.69 | 4.21 | 1.24 | 0.04 |
Earnings Per Share Diluted | 0.19 | -4.40 | 5.52 | 3.56 | 1.14 | 0.04 |
Weighted Average Shares Outstanding | 26.22 Million | 30.02 Million | 26.66 Million | 21.16 Million | 21.07 Million | 22.29 Million |
Weighted Average Shares Outstanding (Diluted) | 26.22 Million | 30.02 Million | 26.75 Million | 21.79 Million | 23.06 Million | 20.61 Million |
Gross Margin | 0.33 | 1.00 | 1.00 | 1.00 | 3.55 | 0.14 |
EBIT Margin | - | -35.39 | 106.27 | 48.03 | 20.75 | 5.55 |
Profit Margin | 0.25 | -38.24 | 99.99 | 41.30 | 16.01 | 0.55 |
EBITDA | - | - | 156.3 Million | - | 20.67 Million | - |
Earnings Before Tax Margin | 0.52 | -2.83 | -6.27 | -6.70 | -4.71 | -4.70 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 997.74 Thousand | 1.52 Million | 2.45 Million | 6.59 Million | 1.46 Million | 1.37 Million |
Cost of Revenue | - | - | 13.02 Million | - | - | - |
Gross Profit | 997.74 Thousand | 1.52 Million | -10.56 Million | 6.59 Million | 1.46 Million | 1.37 Million |
Operating Expenses | 3.46 Million | 22.37 Million | 10.36 Million | 3.95 Million | 24.94 Million | 15.68 Million |
Selling, General and Administrative Expenses | 1.21 Million | 3.53 Million | 3.98 Million | - | 2.91 Million | 3.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4096.15 Billion | -21.95 Million | -12.95 Million | 15.89 Million | 26.4 Million | -2.41 Million |
Cost and Expenses | 10.38 Million | 22.37 Million | 10.36 Million | 3.95 Million | 24.94 Million | 15.68 Million |
Operating Income | -9.38 Million | -2 Million | -1.52 Million | -7.95 Million | -1.45 Million | -2.5 Million |
Interest Expense | 1.21 Million | 1.21 Million | 1.21 Million | 4.85 Million | 1.21 Million | 1.21 Million |
Income Tax Expense | 52.79 Thousand | 2100.00 | 3443.00 | 624.04 Thousand | 26.64 Million | 90.82 Thousand |
Earnings before Tax | -10.59 Million | -22.06 Million | -9.11 Million | 5.69 Million | 25.19 Million | -15.52 Million |
Net Income | -10.65 Million | -22.06 Million | -9.12 Million | 5.06 Million | 25.19 Million | -15.62 Million |
Earnings Per Share Basic | -0.45 | -0.87 | -0.36 | - | 0.99 | -0.60 |
Earnings Per Share Diluted | -0.45 | -0.87 | -0.36 | - | 0.99 | -0.60 |
Weighted Average Shares Outstanding | 23.41 Million | 25.36 Million | 25.24 Million | 26.66 Million | 25.44 Million | 25.95 Million |
Weighted Average Shares Outstanding (Diluted) | 23.41 Million | 25.39 Million | 25.24 Million | 26.22 Million | 25.35 Million | 25.95 Million |
Gross Margin | 1.00 | 1.00 | -4.30 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -9.41 | -13.13 | -3.09 | - | 18.18 | -9.49 |
Profit Margin | -10.68 | -14.44 | -3.71 | 0.77 | 17.19 | -11.38 |
EBITDA | -9.38 Million | -20.05 Million | -7.59 Million | - | 26.64 Million | -13.02 Million |
Earnings Before Tax Margin | -9.41 | -1.31 | -0.62 | -1.21 | -0.99 | -1.82 |
TMT
600706
FRI
JAYNECOIND
GAMI
GEPIL