USD 1.96
(-3.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.29 Billion | 2.45 Billion | 2.28 Billion | 1.85 Billion | 1.35 Billion | 1.2 Billion |
Cost of Revenue | 1.28 Billion | 1.85 Billion | 1.7 Billion | 1.1 Billion | 875.28 Million | 1 Billion |
Gross Profit | 1 Billion | 596.28 Million | 582.2 Million | 754.41 Million | 476.11 Million | 208.23 Million |
Operating Expenses | 1.76 Billion | 160.43 Million | 161.92 Million | 431.58 Million | 360.77 Million | 63.98 Million |
Selling, General and Administrative Expenses | 614.76 Million | 623.16 Million | 595.1 Million | 4.38 Million | 6.95 Million | 19.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.14 Billion | -462.72 Million | -433.18 Million | 427.19 Million | 353.82 Million | -19.6 Million |
Cost and Expenses | 3.04 Billion | 2.01 Billion | 1.86 Billion | 1.53 Billion | 1.23 Billion | 1.06 Billion |
Operating Income | -753.24 Million | 428.34 Million | 400.74 Million | 303.48 Million | 87.35 Million | 129.95 Million |
Interest Expense | 213.51 Million | 161.13 Million | 165.16 Million | 92.99 Million | 80.59 Million | 36.18 Million |
Income Tax Expense | -19.72 Million | 80.56 Million | 71.18 Million | 55.45 Million | 2.91 Million | 18.09 Million |
Earnings before Tax | -967.51 Million | 276.46 Million | 187.08 Million | 209.02 Million | 1 Million | 74.17 Million |
Net Income | -947.78 Million | 195.9 Million | 122.71 Million | 153.56 Million | -1.91 Million | 20.38 Million |
Earnings Per Share Basic | -11.84 | 2.35 | 1.49 | 1.89 | -0.02 | 0.25 |
Earnings Per Share Diluted | -11.84 | 2.24 | 1.39 | 1.88 | -0.02 | 0.25 |
Weighted Average Shares Outstanding | 84.26 Million | 83.22 Million | 82.32 Million | 81.41 Million | 80.82 Million | 81.36 Million |
Weighted Average Shares Outstanding (Diluted) | 84.26 Million | 87.34 Million | 87.97 Million | 81.83 Million | 80.82 Million | 81.92 Million |
Gross Margin | 0.44 | 0.24 | 0.25 | 0.41 | 0.35 | 0.17 |
EBIT Margin | -0.26 | 0.24 | 0.25 | 0.23 | 0.14 | 0.16 |
Profit Margin | -0.41 | 0.08 | 0.05 | 0.08 | -0.00 | 0.02 |
EBITDA | -598.89 Million | 598.89 Million | 581.85 Million | 425.59 Million | 192.73 Million | 174.34 Million |
Earnings Before Tax Margin | -0.33 | 0.17 | 0.18 | 0.16 | 0.06 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | -1.13 Billion | 573.62 Million | 561.46 Million | 615.76 Million | 2.29 Billion | 566.52 Million |
Cost of Revenue | 732.79 Million | 365.57 Million | 367.22 Million | 376.15 Million | 1.43 Billion | 469.07 Million |
Gross Profit | -1.86 Billion | 208.05 Million | 194.24 Million | 239.61 Million | 854.48 Million | 97.45 Million |
Operating Expenses | 297.22 Million | 151.53 Million | 145.69 Million | 165.77 Million | 614.76 Million | 38.58 Million |
Selling, General and Administrative Expenses | 297.22 Million | 151.53 Million | 145.69 Million | 165.77 Million | - | 147.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -16.4 Million | -419 Thousand | 16.82 Million | -1.53 Million | -1.4 Million | 1.56 Million |
Cost and Expenses | 1.03 Billion | 517.1 Million | 512.91 Million | 541.93 Million | 2.05 Billion | 507.66 Million |
Operating Income | -105.07 Million | 56.52 Million | 48.55 Million | 73.83 Million | 239.71 Million | 53.09 Million |
Interest Expense | -107.04 Million | 52.12 Million | 54.91 Million | 55.48 Million | 213.51 Million | 56.91 Million |
Income Tax Expense | -5.75 Million | 1.91 Million | 3.84 Million | -2.71 Million | -19.72 Million | 1.39 Million |
Earnings before Tax | 42.02 Million | 3.34 Million | 5.46 Million | -258.48 Million | -967.51 Million | -2.26 Million |
Net Income | 47.77 Million | 1.42 Million | 1.62 Million | -255.76 Million | -947.78 Million | -3.65 Million |
Earnings Per Share Basic | 0.89 | -0.15 | -0.15 | -3.02 | - | -0.04 |
Earnings Per Share Diluted | 0.89 | -0.15 | -0.15 | -3.02 | - | -0.04 |
Weighted Average Shares Outstanding | 85.54 Million | 85.67 Million | 84.89 Million | 84.57 Million | 84.26 Million | 84.43 Million |
Weighted Average Shares Outstanding (Diluted) | 85.54 Million | 85.67 Million | 84.89 Million | 84.57 Million | 84.26 Million | 84.43 Million |
Gross Margin | 1.65 | 0.36 | 0.35 | 0.39 | 0.37 | 0.17 |
EBIT Margin | 0.13 | 0.17 | 0.16 | 0.18 | - | 0.17 |
Profit Margin | -0.04 | 0.00 | 0.00 | -0.42 | -0.41 | -0.01 |
EBITDA | -142.17 Million | 94.99 Million | 87.23 Million | 113.18 Million | - | 99.01 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | 0.12 | 0.10 | 0.09 |
BNKR
BNTX
BW
AZUL
BFAC
MTU