Manitou BF SA (MTU.PA)
EUR 16.56
(2.73%)
EUR 16.56
(2.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.87 Billion | 2.36 Billion | 1.87 Billion | 1.58 Billion | 2.09 Billion | 1.88 Billion |
| Cost of Revenue | 2.38 Billion | 2.05 Billion | 1.56 Billion | 1.34 Billion | 1.74 Billion | 1.56 Billion |
| Gross Profit | 487.67 Million | 303.02 Million | 308.65 Million | 239.4 Million | 346.06 Million | 313.78 Million |
| Operating Expenses | 274.93 Million | 217.98 Million | 185.25 Million | 152.93 Million | 200.2 Million | 188.24 Million |
| Selling, General and Administrative Expenses | 234.56 Million | 184.71 Million | 157.93 Million | 132.44 Million | 174.67 Million | 161.26 Million |
| Research and Development Expenses | 40.36 Million | 34.92 Million | 27.35 Million | 24.52 Million | 27.73 Million | 23.9 Million |
| Other Expenses | - | 1.65 Million | 40 Thousand | 4.03 Million | 1.49 Million | 225 Thousand |
| Cost and Expenses | 2.65 Billion | 2.27 Billion | 1.75 Billion | 1.49 Billion | 1.94 Billion | 1.75 Billion |
| Operating Income | 212.73 Million | 85.04 Million | 123.4 Million | 86.47 Million | 146.05 Million | 129.29 Million |
| Interest Expense | 19.66 Million | 9.93 Million | 8.59 Million | 9.96 Million | 10.32 Million | 6.7 Million |
| Income Tax Expense | 50.6 Million | 24.95 Million | 29.17 Million | 24.85 Million | 44.98 Million | 38.1 Million |
| Earnings before Tax | 194.1 Million | 78.01 Million | 113.31 Million | 63.46 Million | 140.73 Million | 122.45 Million |
| Net Income | 143.39 Million | 54.72 Million | 86.75 Million | 39.58 Million | 95.62 Million | 84.1 Million |
| Earnings Per Share Basic | 3.75 | 1.43 | 2.27 | 1.03 | 2.50 | 2.20 |
| Earnings Per Share Diluted | 3.75 | 1.43 | 2.27 | 1.03 | 2.50 | 2.20 |
| Weighted Average Shares Outstanding | 38.23 Million | 38.26 Million | 38.26 Million | 38.27 Million | 38.26 Million | 38.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.23 Million | 38.26 Million | 38.26 Million | 38.27 Million | 38.26 Million | 38.26 Million |
| Gross Margin | 0.17 | 0.13 | 0.16 | 0.15 | 0.17 | 0.17 |
| EBIT Margin | 0.09 | 0.06 | 0.09 | 0.09 | 0.09 | 0.09 |
| Profit Margin | 0.05 | 0.02 | 0.05 | 0.02 | 0.05 | 0.04 |
| EBITDA | 271.98 Million | 142.86 Million | 175.69 Million | 124.17 Million | 195.48 Million | 162.35 Million |
| Earnings Before Tax Margin | 0.07 | 0.04 | 0.07 | 0.05 | 0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.4 Billion | 1.46 Billion | 2.87 Billion | 1.4 Billion | 2.36 Billion | 1.3 Billion |
| Cost of Revenue | 1.13 Billion | 1.2 Billion | 2.38 Billion | 1.18 Billion | 2.05 Billion | 1.14 Billion |
| Gross Profit | 275.74 Million | 266.47 Million | 487.67 Million | 221.19 Million | 303.02 Million | 156.32 Million |
| Operating Expenses | 147.98 Million | 140.21 Million | 274.93 Million | 133.6 Million | 217.98 Million | 117.59 Million |
| Selling, General and Administrative Expenses | 127.63 Million | 121.5 Million | - | 113.06 Million | - | 100.03 Million |
| Research and Development Expenses | 27.24 Million | 19.5 Million | - | 20.85 Million | - | 18.1 Million |
| Other Expenses | 1.83 Million | 801 Thousand | 4.97 Million | 313.99 Thousand | 1.65 Million | 544 Thousand |
| Cost and Expenses | 1.27 Billion | 1.34 Billion | 2.65 Billion | 1.31 Billion | 2.27 Billion | 1.26 Billion |
| Operating Income | 127.45 Million | 126.26 Million | 212.73 Million | 87.59 Million | 85.04 Million | 38.73 Million |
| Interest Expense | 50.3 Million | 25.79 Million | 15.29 Million | 45.39 Million | 9.93 Million | 7.89 Million |
| Income Tax Expense | 32.15 Million | 27.5 Million | 50.6 Million | 23.09 Million | 24.95 Million | 13.02 Million |
| Earnings before Tax | 113.93 Million | 107.02 Million | 191.57 Million | 84.55 Million | 78.01 Million | 37.84 Million |
| Net Income | 81.75 Million | 80.86 Million | 143.39 Million | 62.53 Million | 54.72 Million | 25.65 Million |
| Earnings Per Share Basic | 2.14 | 2.11 | - | 1.63 | - | 0.67 |
| Earnings Per Share Diluted | 2.14 | 2.11 | - | 1.63 | - | 0.67 |
| Weighted Average Shares Outstanding | 38.2 Million | 38.26 Million | 38.23 Million | 38.26 Million | 38.26 Million | 38.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.2 Million | 38.26 Million | 38.23 Million | 38.26 Million | 38.26 Million | 38.26 Million |
| Gross Margin | 0.20 | 0.18 | 0.17 | 0.16 | 0.13 | 0.12 |
| EBIT Margin | 0.11 | 0.11 | - | 0.08 | - | 0.05 |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.04 | 0.02 | 0.02 |
| EBITDA | 153.89 Million | 158.03 Million | - | 116.54 Million | - | 66.4 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.07 | 0.06 | 0.04 | 0.03 |
SSP
BNKR
BNTX
7567
AZUL
BFAC