USD 0.02
(17.65%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 40.23 Thousand | 10.41 Thousand | - |
Gross Profit | -40.23 Thousand | -10.41 Thousand | - |
Operating Expenses | 16.72 Million | 1.11 Million | 516.46 Thousand |
Selling, General and Administrative Expenses | 13.22 Million | 137.68 Thousand | 19.28 Thousand |
Research and Development Expenses | 3.48 Million | 967.82 Thousand | 493.69 Thousand |
Other Expenses | - | - | 100 Thousand |
Cost and Expenses | 16.72 Million | 1.11 Million | 516.46 Thousand |
Operating Income | -16.72 Million | -1.11 Million | -516.46 Thousand |
Interest Expense | 6.32 Million | - | - |
Income Tax Expense | - | - | - |
Earnings before Tax | 8.95 Million | -415.9 Thousand | -416.46 Thousand |
Net Income | 8.95 Million | -415.9 Thousand | -416.46 Thousand |
Earnings Per Share Basic | 1.07 | -0.03 | -0.03 |
Earnings Per Share Diluted | 0.75 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 8.34 Million | 15.34 Million | 15.34 Million |
Weighted Average Shares Outstanding (Diluted) | 11.86 Million | 15.34 Million | 15.34 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -16.68 Million | -1.1 Million | -512.98 Thousand |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 27.84 Thousand | 40.23 Thousand | 40.23 Thousand | - | - |
Gross Profit | - | -27.84 Thousand | -40.23 Thousand | -40.23 Thousand | - | - |
Operating Expenses | 2.1 Million | 2 Million | 11.87 Million | 16.72 Million | 1.34 Million | 1.39 Million |
Selling, General and Administrative Expenses | 1.52 Million | 1.05 Million | 8.35 Million | - | 1.34 Million | 1.39 Million |
Research and Development Expenses | 568.39 Thousand | 945.12 Thousand | - | - | - | 646.32 Thousand |
Other Expenses | 4956.00 | 11.12 Thousand | - | - | - | - |
Cost and Expenses | 2.1 Million | 2 Million | 11.87 Million | 16.72 Million | 1.34 Million | 1.39 Million |
Operating Income | -2.1 Million | -2 Million | -11.87 Million | -16.72 Million | -1.34 Million | -1.39 Million |
Interest Expense | 957.33 Thousand | 2.37 Million | - | 6.32 Million | - | 1.98 Million |
Income Tax Expense | 962.28 Thousand | 2.39 Million | 7.41 Million | 6.32 Million | -289.49 Thousand | -3734.00 |
Earnings before Tax | 4.52 Million | -2.5 Million | 16.18 Million | 8.95 Million | -3.82 Million | -1.37 Million |
Net Income | 4.52 Million | -2.5 Million | 16.18 Million | 8.95 Million | -3.82 Million | -1.37 Million |
Earnings Per Share Basic | 0.25 | -0.16 | 1.06 | - | -0.25 | -0.17 |
Earnings Per Share Diluted | 0.20 | -0.16 | 1.06 | - | -0.25 | -0.17 |
Weighted Average Shares Outstanding | 18.12 Million | 15.55 Million | 15.34 Million | 8.34 Million | 15.34 Million | 7.94 Million |
Weighted Average Shares Outstanding (Diluted) | 22.26 Million | 15.55 Million | 15.34 Million | 11.86 Million | 15.34 Million | 7.94 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.24 Million | -1.96 Million | -15.34 Million | - | 1.41 Million | -1.39 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
AIR
RMRK
1616
2107
PEGE
CIGI