TWD 19.2
(-1.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.11 Billion | 3.71 Billion | 3.2 Billion | 2.68 Billion | 3.15 Billion | 3.06 Billion |
Cost of Revenue | 3.64 Billion | 3.42 Billion | 2.93 Billion | 2.55 Billion | 3 Billion | 2.84 Billion |
Gross Profit | 471.78 Million | 295.24 Million | 278.08 Million | 128.31 Million | 149.12 Million | 215.23 Million |
Operating Expenses | 150.95 Million | 181.46 Million | 159.03 Million | 158.53 Million | 206.1 Million | 183.95 Million |
Selling, General and Administrative Expenses | 154.04 Million | 163.53 Million | 148.72 Million | 147.56 Million | 199.27 Million | 177.77 Million |
Research and Development Expenses | 12.41 Million | 17.92 Million | 10.3 Million | 10.96 Million | 6.83 Million | 6.18 Million |
Other Expenses | - | -51.44 Million | 23.93 Million | 50.28 Million | 16.51 Million | 13.74 Million |
Cost and Expenses | 3.79 Billion | 3.6 Billion | 3.08 Billion | 2.71 Billion | 3.2 Billion | 3.03 Billion |
Operating Income | 305.33 Million | 64.08 Million | 143.83 Million | 27.03 Million | -40.47 Million | 31.27 Million |
Interest Expense | 44.05 Million | 30.08 Million | 10.09 Million | 11.2 Million | 8.56 Million | 11.49 Million |
Income Tax Expense | 78.25 Million | 15.54 Million | 41.68 Million | 14.12 Million | 370 Thousand | 15.31 Million |
Earnings before Tax | 303.98 Million | 34 Million | 136.25 Million | 15.82 Million | -57.81 Million | 25.79 Million |
Net Income | 225.72 Million | 18.45 Million | 94.56 Million | 1.7 Million | -58.18 Million | 10.48 Million |
Earnings Per Share Basic | 1.19 | 0.10 | 0.50 | 0.01 | -0.31 | 0.06 |
Earnings Per Share Diluted | 1.19 | 0.10 | 0.50 | 0.01 | -0.31 | 0.06 |
Weighted Average Shares Outstanding | 189.49 Million | 189.49 Million | 189.49 Million | 189.49 Million | 189.49 Million | 189.49 Million |
Weighted Average Shares Outstanding (Diluted) | 189.85 Million | 189.49 Million | 189.49 Million | 189.49 Million | 189.49 Million | 189.49 Million |
Gross Margin | 0.11 | 0.08 | 0.09 | 0.05 | 0.05 | 0.07 |
EBIT Margin | 0.10 | 0.03 | 0.06 | 0.03 | 0.00 | 0.03 |
Profit Margin | 0.05 | 0.00 | 0.03 | 0.00 | -0.02 | 0.00 |
EBITDA | 391.27 Million | 108.5 Million | 192.53 Million | 79.44 Million | -990 Thousand | 82.41 Million |
Earnings Before Tax Margin | 0.07 | 0.02 | 0.04 | 0.01 | -0.01 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.12 Billion | 1.01 Billion | 1.21 Billion | 4.11 Billion | 986.72 Million | 1.02 Billion |
Cost of Revenue | 1.06 Billion | 918.16 Million | 1.05 Billion | 3.64 Billion | 887.24 Million | 902.37 Million |
Gross Profit | 66.28 Million | 92.53 Million | 154.22 Million | 463.92 Million | 99.48 Million | 123.77 Million |
Operating Expenses | 38.06 Million | 43.82 Million | 52.2 Million | 150.95 Million | 31.61 Million | 36.28 Million |
Selling, General and Administrative Expenses | 36.47 Million | 42.04 Million | 46.41 Million | - | 30.09 Million | 33.9 Million |
Research and Development Expenses | 1.59 Million | 1.77 Million | 5.78 Million | - | 1.51 Million | 2.38 Million |
Other Expenses | -24.49 Million | 1.54 Million | 41.86 Million | 40.63 Million | -6.35 Million | 9.42 Million |
Cost and Expenses | 1.1 Billion | 961.98 Million | 1.1 Billion | 3.79 Billion | 918.85 Million | 938.66 Million |
Operating Income | 28.22 Million | 48.71 Million | 102.01 Million | 312.96 Million | 61.95 Million | 97.46 Million |
Interest Expense | 12.24 Million | 6.44 Million | 10.3 Million | 44.05 Million | 11.95 Million | 10.06 Million |
Income Tax Expense | 3.03 Million | 14.95 Million | 21.23 Million | 78.25 Million | 14.38 Million | 25.55 Million |
Earnings before Tax | -8.71 Million | 42.36 Million | 132.31 Million | 303.98 Million | 50 Million | 87.39 Million |
Net Income | -11.74 Million | 27.41 Million | 111.07 Million | 225.72 Million | 35.62 Million | 61.84 Million |
Earnings Per Share Basic | -0.06 | 0.14 | 0.59 | - | 0.18 | 0.33 |
Earnings Per Share Diluted | -0.06 | 0.14 | 0.59 | - | 0.18 | 0.33 |
Weighted Average Shares Outstanding | 189.49 Million | 189.49 Million | 189.49 Million | 189.49 Million | 194.14 Million | 189.49 Million |
Weighted Average Shares Outstanding (Diluted) | 189.49 Million | 189.83 Million | 189.49 Million | 189.85 Million | 194.14 Million | 189.49 Million |
Gross Margin | 0.06 | 0.09 | 0.13 | 0.11 | 0.10 | 0.12 |
EBIT Margin | 0.03 | 0.06 | 0.09 | - | 0.08 | 0.11 |
Profit Margin | -0.01 | 0.03 | 0.09 | 0.05 | 0.04 | 0.06 |
EBITDA | 39.11 Million | 58.92 Million | 113.13 Million | - | 75.21 Million | 110.3 Million |
Earnings Before Tax Margin | 0.02 | 0.05 | 0.08 | 0.08 | 0.06 | 0.09 |
TEN
CNR
AALI
SPEC
AIR
RMRK