USD 17.87
(-5.55%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.88 Billion | 2.11 Billion | 2.18 Billion | 1.85 Billion | 1.69 Billion | 1.53 Billion |
Cost of Revenue | 798.95 Million | 912 Million | 866.1 Million | 700.55 Million | 646.42 Million | 603.61 Million |
Gross Profit | 1.08 Billion | 1.2 Billion | 1.31 Billion | 1.15 Billion | 1.05 Billion | 927.96 Million |
Operating Expenses | 1.04 Billion | 1.13 Billion | 1.12 Billion | 971.1 Million | 939.82 Million | 835.53 Million |
Selling, General and Administrative Expenses | 994.06 Million | 1.07 Billion | 1.06 Billion | 930.19 Million | 904.87 Million | 806.75 Million |
Research and Development Expenses | 55.79 Million | 61.52 Million | 58.54 Million | 40.91 Million | 34.95 Million | 28.77 Million |
Other Expenses | - | - | - | - | - | -5.9 Million |
Cost and Expenses | 1.84 Billion | 2.04 Billion | 1.99 Billion | 1.67 Billion | 1.58 Billion | 1.43 Billion |
Operating Income | 22.94 Million | 67.88 Million | 193.53 Million | 184.89 Million | 112.09 Million | 92.42 Million |
Interest Expense | 42.69 Million | 18.98 Million | 6.24 Million | 8.92 Million | 11.58 Million | 5.91 Million |
Income Tax Expense | -4.46 Million | 12.28 Million | 33.54 Million | 36.78 Million | 18.66 Million | 16.98 Million |
Earnings before Tax | -19.75 Million | 48.89 Million | 187.29 Million | 175.97 Million | 100.5 Million | 86.52 Million |
Net Income | -15.28 Million | 36.61 Million | 153.74 Million | 139.18 Million | 81.84 Million | 69.53 Million |
Earnings Per Share Basic | -0.68 | 1.63 | 6.40 | 5.03 | 2.78 | 1.97 |
Earnings Per Share Diluted | -0.68 | 1.60 | 6.16 | 4.90 | 2.70 | 1.92 |
Weighted Average Shares Outstanding | 22.42 Million | 22.39 Million | 24.03 Million | 27.66 Million | 29.47 Million | 35.25 Million |
Weighted Average Shares Outstanding (Diluted) | 22.42 Million | 22.85 Million | 24.94 Million | 28.42 Million | 30.35 Million | 36.16 Million |
Gross Margin | 0.58 | 0.57 | 0.60 | 0.62 | 0.62 | 0.61 |
EBIT Margin | 0.01 | 0.06 | 0.12 | 0.13 | 0.10 | 0.10 |
Profit Margin | -0.01 | 0.02 | 0.07 | 0.07 | 0.05 | 0.05 |
EBITDA | 22.94 Million | 135.28 Million | 253.93 Million | 246.45 Million | 173.96 Million | 154.39 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.09 | 0.10 | 0.07 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 426.61 Million | 408.41 Million | 470.44 Million | 1.88 Billion | 429.51 Million | 472.64 Million |
Cost of Revenue | 174.76 Million | 163.79 Million | 189.72 Million | 783.01 Million | 182.99 Million | 201.53 Million |
Gross Profit | 251.85 Million | 244.61 Million | 280.72 Million | 1.1 Billion | 246.52 Million | 271.11 Million |
Operating Expenses | 241.45 Million | 236.67 Million | 264.58 Million | 1.06 Billion | 250.39 Million | 265.72 Million |
Selling, General and Administrative Expenses | 230.87 Million | 225.09 Million | 252.14 Million | - | 237.12 Million | 253.09 Million |
Research and Development Expenses | 10.58 Million | 11.57 Million | 12.44 Million | - | 13.27 Million | 12.63 Million |
Other Expenses | -1.81 Million | 1.81 Million | - | - | - | - |
Cost and Expenses | 416.22 Million | 400.47 Million | 454.3 Million | 1.84 Billion | 433.39 Million | 467.26 Million |
Operating Income | -3.98 Million | 7.93 Million | 16.14 Million | 38.67 Million | -3.87 Million | 5.38 Million |
Interest Expense | 12.05 Million | 12.27 Million | 12.29 Million | 42.69 Million | 12.68 Million | 10.95 Million |
Income Tax Expense | -489 Thousand | -1.09 Million | 725 Thousand | -4.46 Million | -7.1 Million | -3.25 Million |
Earnings before Tax | -3.62 Million | -6.15 Million | -6.75 Million | -19.75 Million | -32.29 Million | -5.57 Million |
Net Income | -3.13 Million | -5.05 Million | -7.48 Million | -15.28 Million | -25.18 Million | -2.31 Million |
Earnings Per Share Basic | -0.14 | -0.22 | -0.33 | - | -1.12 | -0.10 |
Earnings Per Share Diluted | -0.14 | -0.22 | -0.33 | - | -1.12 | -0.10 |
Weighted Average Shares Outstanding | 22.58 Million | 22.61 Million | 22.5 Million | 22.42 Million | 22.48 Million | 22.47 Million |
Weighted Average Shares Outstanding (Diluted) | 22.58 Million | 22.61 Million | 22.5 Million | 22.42 Million | 22.48 Million | 22.47 Million |
Gross Margin | 0.59 | 0.60 | 0.60 | 0.59 | 0.57 | 0.57 |
EBIT Margin | -0.06 | 0.06 | 0.07 | - | 0.03 | 0.05 |
Profit Margin | -0.01 | -0.01 | -0.02 | -0.01 | -0.06 | -0.00 |
EBITDA | -25.75 Million | 24.63 Million | 33.62 Million | - | 14.1 Million | 23.83 Million |
Earnings Before Tax Margin | -0.01 | 0.02 | 0.03 | 0.02 | -0.01 | 0.01 |
MPAC
YZCFF
HEIJM
EURKU
PNDX-B
6786