Pandox AB (publ) (PNDX-B.ST)
SEK 194.6
(0.72%)
SEK 194.6
(0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.88 Billion | 5.65 Billion | 3.27 Billion | 3.17 Billion | 5.55 Billion | 5.12 Billion |
| Cost of Revenue | 3.4 Billion | 2.55 Billion | 1.54 Billion | 1.56 Billion | 2.35 Billion | 2.23 Billion |
| Gross Profit | 3.47 Billion | 3.1 Billion | 1.72 Billion | 1.61 Billion | 3.19 Billion | 2.89 Billion |
| Operating Expenses | 3.58 Billion | 153 Million | 157 Million | 171 Million | 175 Million | 148 Million |
| Selling, General and Administrative Expenses | 197 Million | 153 Million | 157 Million | 171 Million | 175 Million | 148 Million |
| Research and Development Expenses | - | 0.94 | 0.27 | -0.48 | 0.63 | 0.68 |
| Other Expenses | - | -153 Million | -157 Million | -168.9 Million | -159 Million | 716 Million |
| Cost and Expenses | 3.45 Billion | 2.7 Billion | 1.7 Billion | 1.73 Billion | 2.53 Billion | 2.37 Billion |
| Operating Income | 3.39 Billion | 4.02 Billion | 1.17 Billion | -440 Million | 4.37 Billion | 4.18 Billion |
| Interest Expense | 2.08 Billion | 988 Million | 1.03 Billion | 881 Million | 846 Million | 746 Million |
| Income Tax Expense | 83 Million | 1.14 Billion | 277 Million | -134 Million | 794 Million | 640 Million |
| Earnings before Tax | -497 Million | 5.35 Billion | 886 Million | -1.54 Billion | 3.49 Billion | 3.46 Billion |
| Net Income | -585 Million | 4.21 Billion | 610 Million | -1.4 Billion | 2.7 Billion | 2.82 Billion |
| Earnings Per Share Basic | -3.18 | 22.98 | 3.32 | -7.66 | 15.91 | 16.84 |
| Earnings Per Share Diluted | -3.18 | 22.98 | 3.32 | -7.66 | 15.91 | 16.84 |
| Weighted Average Shares Outstanding | 183.84 Million | 183.49 Million | 183.84 Million | 183.83 Million | 170.05 Million | 167.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 183.84 Million | 183.49 Million | 183.84 Million | 183.84 Million | 170.05 Million | 167.49 Million |
| Gross Margin | 0.51 | 0.55 | 0.53 | 0.51 | 0.58 | 0.56 |
| EBIT Margin | 0.27 | 0.77 | 0.45 | -0.06 | 0.82 | 0.85 |
| Profit Margin | -0.09 | 0.75 | 0.19 | -0.44 | 0.49 | 0.55 |
| EBITDA | 1.87 Billion | 4.35 Billion | 1.45 Billion | -202 Million | 4.57 Billion | 4.34 Billion |
| Earnings Before Tax Margin | 0.49 | 0.71 | 0.36 | -0.14 | 0.79 | 0.82 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.87 Billion | 1.86 Billion | 1.5 Billion | 6.88 Billion | 1.84 Billion | 1.88 Billion |
| Cost of Revenue | 783 Million | 813 Million | 792 Million | 3.26 Billion | 921 Million | 814 Million |
| Gross Profit | 1.09 Billion | 1.05 Billion | 709 Million | 3.61 Billion | 925 Million | 1.07 Billion |
| Operating Expenses | 42 Million | 48 Million | 45 Million | 197 Million | 53 Million | 46 Million |
| Selling, General and Administrative Expenses | 42 Million | 48 Million | 51 Million | - | 70 Million | 40 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -42 Million | -42 Million | -45 Million | -197 Million | -53 Million | -46 Million |
| Cost and Expenses | 825 Million | 855 Million | 837 Million | 3.45 Billion | 974 Million | 860 Million |
| Operating Income | 1.04 Billion | 1.01 Billion | 664 Million | 3.42 Billion | 872 Million | 917 Million |
| Interest Expense | 430 Million | 419 Million | 421 Million | 1.6 Billion | 409 Million | 431 Million |
| Income Tax Expense | 164 Million | 292 Million | 128 Million | 83 Million | 10 Million | 69 Million |
| Earnings before Tax | 125 Million | 1 Billion | 582 Million | -497 Million | -1.11 Billion | 529 Million |
| Net Income | -41 Million | 704 Million | 447 Million | -585 Million | -1.11 Billion | 456 Million |
| Earnings Per Share Basic | -0.22 | 3.83 | 2.43 | - | -6.05 | 2.48 |
| Earnings Per Share Diluted | -0.22 | 3.83 | 2.43 | - | -6.05 | 2.48 |
| Weighted Average Shares Outstanding | 183.84 Million | 183.84 Million | 183.84 Million | 183.84 Million | 183.84 Million | 183.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 183.84 Million | 183.84 Million | 183.84 Million | 183.84 Million | 183.84 Million | 183.84 Million |
| Gross Margin | 0.58 | 0.56 | 0.47 | 0.53 | 0.50 | 0.57 |
| EBIT Margin | 0.33 | 0.58 | 0.49 | - | 0.51 | 0.52 |
| Profit Margin | -0.02 | 0.38 | 0.30 | -0.09 | -0.60 | 0.24 |
| EBITDA | 625 Million | 1.07 Billion | 734 Million | - | 944 Million | 989 Million |
| Earnings Before Tax Margin | 0.56 | 0.54 | 0.44 | 0.50 | 0.47 | 0.49 |
6786
SNBR
MPAC
JUSC
UEM
EURKU