USD 3.78
(-6.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.63 Billion | 33.4 Billion | 27.02 Billion | 24.32 Billion | 22.95 Billion | 21.54 Billion |
Cost of Revenue | 22.37 Billion | 21.37 Billion | 16.04 Billion | 14.7 Billion | 14.36 Billion | 13.6 Billion |
Gross Profit | 13.25 Billion | 12.02 Billion | 10.98 Billion | 9.62 Billion | 8.58 Billion | 7.94 Billion |
Operating Expenses | 11.08 Billion | 9.7 Billion | 8.24 Billion | 7.37 Billion | 6.8 Billion | 6.35 Billion |
Selling, General and Administrative Expenses | 6.49 Billion | 5.73 Billion | 4.95 Billion | 4.53 Billion | 4.51 Billion | 4.82 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.58 Billion | 3.97 Billion | 3.29 Billion | 2.83 Billion | 2.29 Billion | 165 Million |
Cost and Expenses | 33.46 Billion | 31.08 Billion | 24.29 Billion | 22.07 Billion | 21.16 Billion | 19.95 Billion |
Operating Income | 2.16 Billion | 2.45 Billion | 2.87 Billion | 2.39 Billion | 1.87 Billion | 1.75 Billion |
Interest Expense | 2.1 Billion | 1.43 Billion | 1.02 Billion | 791 Million | 860 Million | 682 Million |
Income Tax Expense | 183.1 Million | 347 Million | 493 Million | 14 Million | 314 Million | 3 Million |
Earnings before Tax | 232.03 Million | 1.02 Billion | 1.84 Billion | 1.59 Billion | 1.02 Billion | 1.07 Billion |
Net Income | 48.93 Million | 674.52 Million | 1.25 Billion | 1.53 Billion | 705.37 Million | 1.06 Billion |
Earnings Per Share Basic | 1.56 | 3.69 | 6.88 | 8.53 | 3.94 | 6.93 |
Earnings Per Share Diluted | 1.59 | 3.69 | 6.88 | 8.45 | 3.90 | 6.86 |
Weighted Average Shares Outstanding | 31.36 Million | 182.8 Million | 182.46 Million | 179.53 Million | 179.18 Million | 154.33 Million |
Weighted Average Shares Outstanding (Diluted) | 30.86 Million | 182.83 Million | 182.74 Million | 181.21 Million | 180.64 Million | 155.75 Million |
Gross Margin | 0.37 | 0.36 | 0.41 | 0.40 | 0.37 | 0.37 |
EBIT Margin | 0.16 | 0.19 | 0.23 | 0.21 | 0.18 | 0.15 |
Profit Margin | 0.00 | 0.02 | 0.05 | 0.06 | 0.03 | 0.05 |
EBITDA | 5.74 Billion | 6.49 Billion | 6.18 Billion | 5.22 Billion | 4.24 Billion | 3.23 Billion |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.11 | 0.10 | 0.08 | 0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 35.63 Billion | 9.63 Billion | 8.65 Billion | 8.79 Billion | 8.54 Billion | 8.86 Billion |
Cost of Revenue | 22.37 Billion | 6.1 Billion | 5.39 Billion | 5.5 Billion | 5.37 Billion | 5.71 Billion |
Gross Profit | 13.25 Billion | 3.52 Billion | 3.26 Billion | 3.28 Billion | 3.17 Billion | 3.14 Billion |
Operating Expenses | 11.08 Billion | 2.84 Billion | 2.76 Billion | 2.98 Billion | 2.49 Billion | 2.6 Billion |
Selling, General and Administrative Expenses | - | 1.7 Billion | 1.58 Billion | 1.76 Billion | 1.42 Billion | 1.51 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1 Million | 57 Million | - | 1.09 Billion |
Cost and Expenses | 33.46 Billion | 8.95 Billion | 8.15 Billion | 8.48 Billion | 7.86 Billion | 8.31 Billion |
Operating Income | 1.98 Billion | 565 Million | 505 Million | 359 Million | 679 Million | 547 Million |
Interest Expense | 2.1 Billion | 717.17 Million | 525 Million | 307 Million | 569 Million | 367 Million |
Income Tax Expense | 183 Million | 98 Million | -6 Million | 37 Million | 54 Million | 146 Million |
Earnings before Tax | 232 Million | 136 Million | -20 Million | 52 Million | 119 Million | 180 Million |
Net Income | 48.93 Million | 38 Million | -14 Million | 15 Million | 65 Million | 33.83 Million |
Earnings Per Share Basic | - | 0.21 | -0.08 | 0.08 | 0.35 | 0.19 |
Earnings Per Share Diluted | - | 0.21 | -0.08 | 0.08 | 0.35 | 0.19 |
Weighted Average Shares Outstanding | 182.92 Million | 182.92 Million | 182.92 Million | 182.9 Million | 182.9 Million | 182.83 Million |
Weighted Average Shares Outstanding (Diluted) | 182.92 Million | 182.92 Million | 182.92 Million | 182.92 Million | 185.41 Million | 182.83 Million |
Gross Margin | 0.37 | 0.37 | 0.38 | 0.37 | 0.37 | 0.36 |
EBIT Margin | - | 0.14 | 0.19 | 0.18 | 0.21 | 0.18 |
Profit Margin | 0.00 | 0.00 | -0.00 | 0.00 | 0.01 | 0.00 |
EBITDA | - | 1.3 Billion | 1.68 Billion | 1.57 Billion | 1.79 Billion | 1.63 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.04 | 0.08 | 0.06 |
4631
9548
ARE
XBIO
CABJF
SMIT