USD 4.28
(4.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 70.98 Billion | 57.4 Billion | 47.06 Billion | 36.66 Billion | 34.25 Billion | 29.93 Billion |
Total Current Assets | 24.2 Billion | 22.32 Billion | 22 Billion | 17.2 Billion | 16.64 Billion | 17.1 Billion |
Cash And Short Term Investments | 5.39 Billion | 3.65 Billion | 3.78 Billion | 5.1 Billion | 2.31 Billion | 1.93 Billion |
Cash and Cash Equivalents | 4.1 Billion | 3.65 Billion | 3.78 Billion | 5.1 Billion | 2.31 Billion | 1.93 Billion |
Short Term Investments | 1.28 Billion | - | - | - | - | - |
Net Receivables | 12.33 Billion | 14.66 Billion | 14.11 Billion | 9.72 Billion | 12.08 Billion | 12.66 Billion |
Inventory | 3.39 Billion | 1.94 Billion | 2.4 Billion | 1.41 Billion | 1.3 Billion | 1.71 Billion |
Other Current Assets | 3.08 Billion | 2.06 Billion | 1000.00 | 962.94 Million | 934.22 Million | 796.34 Million |
Total Non-Current Assets | 46.77 Billion | 35.08 Billion | 25.06 Billion | 19.45 Billion | 17.61 Billion | 12.82 Billion |
Net PPE | 39.46 Billion | 27.99 Billion | 21.1 Billion | 17.03 Billion | 15.66 Billion | 8.63 Billion |
Good Will And Intangible Assets | 641.86 Million | 622.68 Million | 634.52 Million | 694.58 Million | 679.69 Million | 576.51 Million |
Good Will | - | - | - | 14.59 Million | 14.59 Million | 14.59 Million |
Intangible Assets | 641.86 Million | 622.68 Million | 634.52 Million | 679.99 Million | 665.09 Million | 561.92 Million |
Long-Term Investments | 1.2 Billion | 1.04 Billion | 476.05 Million | 212.23 Million | 211.97 Million | 194.63 Million |
Tax Assets | 1.19 Billion | 865.63 Million | 686.19 Million | 636.47 Million | 99.34 Million | 236.04 Million |
Other Non Current Assets | 4.26 Billion | 4.55 Billion | 2.15 Billion | 876.39 Million | 955.45 Million | 3.18 Billion |
Other Assets | - | - | 202 Thousand | - | - | - |
Total Liabilities | 46.95 Billion | 40.25 Billion | 32.59 Billion | 23.49 Billion | 22.9 Billion | 19.15 Billion |
Total Current Liabilities | 23.41 Billion | 22.06 Billion | 21.1 Billion | 16.92 Billion | 16.5 Billion | 14.43 Billion |
Account Payables | 10.33 Billion | 9.22 Billion | 4.96 Billion | 3.6 Billion | 3.88 Billion | 2.97 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.31 Billion | 7.24 Billion | 7.97 Billion | 6.32 Billion | 5.95 Billion | 4.95 Billion |
Deferred Revenue | 3.88 Billion | 3.21 Billion | 2.84 Billion | 1.75 Billion | 1.88 Billion | 1.79 Billion |
Other Current Liabilities | 1.86 Billion | 2.37 Billion | 5.31 Billion | 5.23 Billion | 4.77 Billion | 4.71 Billion |
Total Non Current Liabilities | 23.53 Billion | 18.19 Billion | 11.48 Billion | 6.57 Billion | 6.4 Billion | 4.72 Billion |
Long-Term Debt | 20.27 Billion | 15.68 Billion | 9.48 Billion | 5.41 Billion | 5.21 Billion | 3.35 Billion |
Deferred Revenue Non Current | 3.05 Billion | 2.32 Billion | 1.79 Billion | 969.59 Million | 1.01 Billion | 1.19 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53.94 Million | 55.87 Million | 205.74 Million | 192.4 Million | 1000.00 | 170.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.02 Billion | 17.14 Billion | 14.47 Billion | 13.16 Billion | 11.35 Billion | 10.77 Billion |
Stock Holders Equity | 24.02 Billion | 17.14 Billion | 14.47 Billion | 13.16 Billion | 11.35 Billion | 10.77 Billion |
Common Stock | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.83 Billion | 1.8 Billion | 1.8 Billion |
Retained Earnings | -6.74 Billion | -6.79 Billion | -7.46 Billion | -8.72 Billion | -10.25 Billion | -10.73 Billion |
Accumulated other comprehensive income | 9.19 Billion | 2.41 Billion | 77.29 Million | 90.38 Million | 93.61 Million | 54.61 Million |
Common Stock Equity | 24.02 Billion | 17.14 Billion | 14.47 Billion | 13.16 Billion | 11.35 Billion | 10.77 Billion |
Capital Lease Obligation | 3.04 Billion | 2.45 Billion | 2.2 Billion | 2.2 Billion | 1.82 Billion | 96.87 Million |
Total Investments | 2.49 Billion | 1.04 Billion | 476.05 Million | 212.23 Million | 211.97 Million | 194.63 Million |
Total Debt | 27.58 Billion | 22.93 Billion | 17.45 Billion | 11.73 Billion | 11.16 Billion | 8.3 Billion |
Net Debt | 23.48 Billion | 19.28 Billion | 13.67 Billion | 6.63 Billion | 8.84 Billion | 6.37 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 70.98 Billion | 70.98 Billion | - | 68.53 Billion | - | 57.4 Billion |
Total Current Assets | 24.2 Billion | 24.2 Billion | 3.85 Billion | 28.68 Billion | 3.65 Billion | 22.32 Billion |
Cash And Short Term Investments | 5.39 Billion | 5.39 Billion | 3.85 Billion | 3.85 Billion | 3.65 Billion | 3.65 Billion |
Cash and Cash Equivalents | 4.1 Billion | 4.1 Billion | -3.85 Billion | 3.85 Billion | -3.65 Billion | 3.65 Billion |
Short Term Investments | 1.28 Billion | 1.28 Billion | 7.71 Billion | - | 7.3 Billion | - |
Net Receivables | 12.33 Billion | 12.33 Billion | - | 16.91 Billion | - | 14.66 Billion |
Inventory | 3.39 Billion | 3.39 Billion | - | 2.89 Billion | - | 1.94 Billion |
Other Current Assets | 3.08 Billion | 3.08 Billion | - | 5.02 Billion | - | 2.06 Billion |
Total Non-Current Assets | 46.77 Billion | 46.77 Billion | -3.85 Billion | 39.84 Billion | -3.65 Billion | 35.08 Billion |
Net PPE | 39.46 Billion | 39.46 Billion | - | 34.39 Billion | - | 27.99 Billion |
Good Will And Intangible Assets | 641.86 Million | 641.86 Million | - | 584.68 Million | - | 622.68 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 641.86 Million | 641.86 Million | - | 584.68 Million | - | 622.68 Million |
Long-Term Investments | 1.2 Billion | 1.2 Billion | - | 1.18 Billion | - | 1.04 Billion |
Tax Assets | 1.19 Billion | 1.19 Billion | - | 1.12 Billion | - | 865.63 Million |
Other Non Current Assets | 4.26 Billion | 4.26 Billion | -3.85 Billion | 2.55 Billion | -3.65 Billion | 4.55 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.95 Billion | 46.95 Billion | - | 46.51 Billion | - | 40.25 Billion |
Total Current Liabilities | 23.41 Billion | 23.41 Billion | - | 25.98 Billion | - | 22.06 Billion |
Account Payables | 10.33 Billion | 10.33 Billion | - | 14.9 Billion | - | 9.22 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.31 Billion | 7.31 Billion | - | 7.9 Billion | - | 7.24 Billion |
Deferred Revenue | 3.88 Billion | 3.88 Billion | - | 3.17 Billion | - | 3.21 Billion |
Other Current Liabilities | 1.86 Billion | 1.86 Billion | - | - | - | 2.37 Billion |
Total Non Current Liabilities | 23.53 Billion | 23.53 Billion | - | 20.53 Billion | - | 18.19 Billion |
Long-Term Debt | 20.27 Billion | 20.27 Billion | - | 18.46 Billion | - | 15.68 Billion |
Deferred Revenue Non Current | 3.05 Billion | 3.05 Billion | - | 1.86 Billion | - | 2.32 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53.94 Million | 53.94 Million | - | 54.93 Million | - | 55.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.02 Billion | 24.02 Billion | 22.01 Billion | 22.01 Billion | 17.14 Billion | 17.14 Billion |
Stock Holders Equity | 24.02 Billion | 24.02 Billion | 22.01 Billion | 22.01 Billion | 17.14 Billion | 17.14 Billion |
Common Stock | 1.84 Billion | 1.84 Billion | - | 1.84 Billion | - | 1.84 Billion |
Retained Earnings | -6.74 Billion | -6.74 Billion | - | -6.77 Billion | - | -6.79 Billion |
Accumulated other comprehensive income | 9.19 Billion | 9.19 Billion | 22.01 Billion | 7.22 Billion | 17.14 Billion | 2.41 Billion |
Common Stock Equity | 24.02 Billion | 24.02 Billion | 22.01 Billion | 22.01 Billion | 17.14 Billion | 17.14 Billion |
Capital Lease Obligation | 3.04 Billion | 3.04 Billion | - | 2.83 Billion | - | 2.45 Billion |
Total Investments | 2.49 Billion | 2.49 Billion | 7.71 Billion | 1.18 Billion | 7.3 Billion | 1.04 Billion |
Total Debt | 27.58 Billion | 27.58 Billion | - | 26.36 Billion | - | 22.93 Billion |
Net Debt | 23.48 Billion | 23.48 Billion | 3.85 Billion | 22.51 Billion | 3.65 Billion | 19.28 Billion |
4631
9548
ARE
XBIO
CABJF
SMIT