Sprouts Farmers Market, Inc. (SFM)
USD 135.19
(-2.46%)
USD 135.19
(-2.46%)
| Breakdown | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.83 Billion | 6.4 Billion | 6.09 Billion | 6.46 Billion | 5.63 Billion | 5.2 Billion |
| Cost of Revenue | 4.31 Billion | 4.05 Billion | 3.89 Billion | 4.08 Billion | 3.74 Billion | 3.45 Billion |
| Gross Profit | 2.52 Billion | 2.34 Billion | 2.2 Billion | 2.37 Billion | 1.89 Billion | 1.74 Billion |
| Operating Expenses | 2.17 Billion | 1.97 Billion | 1.87 Billion | 1.98 Billion | 1.67 Billion | 1.51 Billion |
| Selling, General and Administrative Expenses | 2 Billion | 1.85 Billion | 1.74 Billion | 1.86 Billion | 1.54 Billion | 1.4 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 171.17 Million | 123.53 Million | 122.25 Million | 124.12 Million | 120.49 Million | 320 Thousand |
| Cost and Expenses | 6.48 Billion | 6.03 Billion | 5.76 Billion | 6.07 Billion | 5.41 Billion | 4.97 Billion |
| Operating Income | 350.23 Million | 358.36 Million | 334.07 Million | 391.66 Million | 217.36 Million | 222.91 Million |
| Interest Expense | 12.63 Million | 9.04 Million | 11.68 Million | 14.78 Million | 21.19 Million | 27.43 Million |
| Income Tax Expense | 84.88 Million | 88.14 Million | 78.23 Million | 89.42 Million | 46.53 Million | 37.26 Million |
| Earnings before Tax | 343.74 Million | 349.31 Million | 322.39 Million | 376.87 Million | 196.16 Million | 195.79 Million |
| Net Income | 258.85 Million | 261.16 Million | 244.15 Million | 287.45 Million | 149.62 Million | 158.53 Million |
| Earnings Per Share Basic | 2.53 | 2.41 | 2.12 | 2.44 | 1.25 | 1.23 |
| Earnings Per Share Diluted | 2.50 | 2.39 | 2.10 | 2.43 | 1.25 | 1.22 |
| Weighted Average Shares Outstanding | 102.47 Million | 108.23 Million | 115.37 Million | 117.82 Million | 119.36 Million | 128.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.39 Million | 109.13 Million | 116.07 Million | 118.22 Million | 119.74 Million | 129.77 Million |
| Gross Margin | 0.37 | 0.37 | 0.36 | 0.37 | 0.34 | 0.34 |
| EBIT Margin | 0.09 | 0.10 | 0.09 | 0.10 | 0.08 | 0.07 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| EBITDA | 609.35 Million | 604.76 Million | 568.13 Million | 617.44 Million | 422 Million | 335.32 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.05 | 0.06 | 0.04 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.94 Billion | 1.89 Billion | 1.88 Billion | 1.69 Billion | 6.83 Billion | 1.71 Billion |
| Cost of Revenue | 1.2 Billion | 1.2 Billion | 1.19 Billion | 1.07 Billion | 4.31 Billion | 1.08 Billion |
| Gross Profit | 740.92 Million | 686.87 Million | 690.08 Million | 620.37 Million | 2.52 Billion | 625.43 Million |
| Operating Expenses | 614.74 Million | 556.36 Million | 539.77 Million | 545.53 Million | 2.13 Billion | 534.6 Million |
| Selling, General and Administrative Expenses | 580.33 Million | 556.36 Million | 539.77 Million | 513.47 Million | - | 502.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.4 Million | 31.48 Million | - | - | - | - |
| Cost and Expenses | 1.81 Billion | 1.76 Billion | 1.73 Billion | 1.62 Billion | 6.44 Billion | 1.62 Billion |
| Operating Income | 122.45 Million | 130.5 Million | 150.31 Million | 69.43 Million | 350.23 Million | 87.65 Million |
| Interest Expense | 391 Thousand | 1.83 Million | 2.39 Million | 2.53 Million | 12.63 Million | 2.88 Million |
| Income Tax Expense | 31.9 Million | 32.16 Million | 33.34 Million | 18.95 Million | 84.88 Million | 20.64 Million |
| Earnings before Tax | 123.51 Million | 127.45 Million | 147.44 Million | 69 Million | 343.74 Million | 85.95 Million |
| Net Income | 91.61 Million | 95.28 Million | 114.1 Million | 50.04 Million | 258.85 Million | 65.31 Million |
| Earnings Per Share Basic | 0.91 | 0.95 | 1.13 | 0.49 | - | 0.64 |
| Earnings Per Share Diluted | 0.91 | 0.94 | 1.12 | 0.49 | - | 0.64 |
| Weighted Average Shares Outstanding | 100.14 Million | 100.46 Million | 101.07 Million | 101.38 Million | 102.47 Million | 101.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.02 Million | 101.19 Million | 102.02 Million | 102.2 Million | 103.39 Million | 102.7 Million |
| Gross Margin | 0.38 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 |
| EBIT Margin | 0.10 | 0.10 | 0.12 | 0.08 | - | 0.09 |
| Profit Margin | 0.05 | 0.05 | 0.06 | 0.03 | 0.04 | 0.04 |
| EBITDA | 193.81 Million | 196.92 Million | 217.13 Million | 143.89 Million | - | 157.74 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.08 | 0.04 | 0.05 | 0.05 |
APEX
RCE
ORKT
HONAUT
STRRP
EIQ