AUD 0.3
(-3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 44.5 Thousand | 107.33 Thousand | 251.1 Thousand | 441.98 Thousand | 679.87 Thousand | 824.53 Thousand |
Cost of Revenue | 2.92 Million | 7.11 Million | 3.44 Million | 2.19 Million | 1.78 Million | 568.9 Thousand |
Gross Profit | -2.87 Million | -7 Million | -3.19 Million | -1.75 Million | -1.1 Million | 255.63 Thousand |
Operating Expenses | 44.5 Thousand | 1.25 Million | 3.34 Million | 2 Million | 1.74 Million | 625.78 Thousand |
Selling, General and Administrative Expenses | 4.24 Million | 1.33 Million | 3.34 Million | 2 Million | 1.74 Million | 580.64 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 73.83 Thousand | -240.06 Thousand | 142.75 Thousand | -80.99 Thousand | -72.98 Thousand |
Cost and Expenses | 5.96 Million | 8.37 Million | 6.78 Million | 4.19 Million | 3.52 Million | 1.19 Million |
Operating Income | -5.92 Million | -8.26 Million | -6.53 Million | -3.75 Million | -2.84 Million | -338.27 Thousand |
Interest Expense | - | - | 1632.00 | 1632.00 | 16.21 Thousand | 104.94 Thousand |
Income Tax Expense | - | 3.00 | -498.56 Thousand | -417.92 Thousand | -122.00 | -171.77 Thousand |
Earnings before Tax | -5.4 Million | -8.26 Million | -6.49 Million | -3.41 Million | -2.68 Million | -474.91 Thousand |
Net Income | -5.4 Million | -8.26 Million | -5.99 Million | -2.99 Million | -2.68 Million | -474.91 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 497.59 Million | 448.03 Million | 392.82 Million | 276.87 Million | 225.27 Million | 70.41 Million |
Weighted Average Shares Outstanding (Diluted) | 497.59 Million | 448.03 Million | 392.82 Million | 276.87 Million | 225.27 Million | 70.41 Million |
Gross Margin | -64.71 | -65.31 | -12.71 | -3.96 | -1.62 | 0.31 |
EBIT Margin | -107.99 | -71.35 | -23.46 | -7.89 | -4.00 | -0.41 |
Profit Margin | -121.55 | -77.01 | -23.86 | -6.77 | -3.95 | -0.58 |
EBITDA | -4.8 Million | -7.06 Million | -5.85 Million | -3.14 Million | -2.53 Million | -372.02 Thousand |
Earnings Before Tax Margin | -133.09 | -77.01 | -26.01 | -8.50 | -4.19 | -0.41 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 44.5 Thousand | 28.5 Thousand | 16 Thousand | 70 Thousand | 107.33 Thousand | 37.33 Thousand |
Cost of Revenue | 5.18 Million | 2.4 Million | 2.78 Million | 2.95 Million | 7.11 Million | 4.16 Million |
Gross Profit | -5.14 Million | -2.37 Million | -2.76 Million | -2.88 Million | -7 Million | -4.12 Million |
Operating Expenses | 2.26 Million | 1.54 Million | 720.04 Thousand | 769.88 Thousand | 1.25 Million | 517.52 Thousand |
Selling, General and Administrative Expenses | - | 1.54 Million | 720.04 Thousand | 812.55 Thousand | - | 517.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.27 Million | - | 42.67 Thousand | 73.83 Thousand | - |
Cost and Expenses | 7.45 Million | 3.94 Million | 3.5 Million | 3.72 Million | 8.37 Million | 4.68 Million |
Operating Income | -7.4 Million | -3.92 Million | -3.48 Million | -3.65 Million | -8.26 Million | -4.64 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.00 | 2.00 | 2.00 | - | 3.00 | -410.16 Thousand |
Earnings before Tax | -5.4 Million | -2.65 Million | -2.75 Million | -3.65 Million | -8.26 Million | -4.61 Million |
Net Income | -5.4 Million | -2.65 Million | -2.75 Million | -3.65 Million | -8.26 Million | -4.2 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 454.55 Million | 420.83 Million | 490.53 Million | 459.58 Million | 448.03 Million | 439.29 Million |
Weighted Average Shares Outstanding (Diluted) | 454.55 Million | 420.83 Million | 490.53 Million | 459.58 Million | 448.03 Million | 439.29 Million |
Gross Margin | -115.53 | -83.38 | -172.79 | -41.18 | -65.31 | -110.55 |
EBIT Margin | - | -127.03 | -198.88 | -47.86 | - | -116.24 |
Profit Margin | -121.55 | -93.03 | -172.37 | -52.17 | -77.01 | -112.60 |
EBITDA | - | -3.62 Million | -3.18 Million | -3.35 Million | - | -4.33 Million |
Earnings Before Tax Margin | -166.43 | -137.59 | -217.79 | -52.17 | -77.01 | -124.42 |
SFM
APEX
RCE
MANYAVAR
HONAUT
STRRP