AUD 0.34
(-5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.25 Million | 10.38 Million | 10.23 Million | 10.93 Million | 4.14 Million | 876.1 Thousand |
Total Current Assets | 2.45 Million | 3.97 Million | 3.22 Million | 4.27 Million | 3.56 Million | 871.99 Thousand |
Cash And Short Term Investments | 2.11 Million | 3.27 Million | 2.4 Million | 3.81 Million | 3.47 Million | 714.03 Thousand |
Cash and Cash Equivalents | 2.11 Million | 3.27 Million | 2.4 Million | 3.81 Million | 3.47 Million | 714.03 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 99.99 Thousand | 636.51 Thousand | 270.26 Thousand | 350.26 Thousand | 85.38 Thousand | 73.43 Thousand |
Inventory | 136.18 Thousand | - | 1.00 | - | - | 1.00 |
Other Current Assets | 99.99 Thousand | 65.05 Thousand | 543.8 Thousand | 117.49 Thousand | 894.00 | 84.52 Thousand |
Total Non-Current Assets | 5.8 Million | 6.4 Million | 7.01 Million | 6.65 Million | 586.53 Thousand | 4114.00 |
Net PPE | 14.4 Thousand | 34.14 Thousand | 40.1 Thousand | 33.15 Thousand | 74.81 Thousand | 153.00 |
Good Will And Intangible Assets | 5.78 Million | 6.36 Million | 6.96 Million | 6.75 Million | 646.57 Thousand | 153.00 |
Good Will | - | - | 139.2 Thousand | 139.2 Thousand | 139.2 Thousand | - |
Intangible Assets | 5.78 Million | 6.36 Million | 6.96 Million | 6.61 Million | 507.37 Thousand | 153.00 |
Long-Term Investments | 4545.00 | 4545.00 | 4545.00 | 4545.00 | 4346.00 | 3961.00 |
Tax Assets | -5.78 Million | - | - | 6.51 Million | 447.33 Thousand | 3961.00 |
Other Non Current Assets | 5.78 Million | -6.4 Million | -7.01 Million | -6.65 Million | -586.53 Thousand | -4114.00 |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 1.48 Million | 3 Million | 2.21 Million | 1.09 Million | 1.02 Million | 1.34 Million |
Total Current Liabilities | 1.48 Million | 3 Million | 2.21 Million | 1.09 Million | 1.01 Million | 1.32 Million |
Account Payables | 375.41 Thousand | 109.75 Thousand | 239.75 Thousand | 259 Thousand | 50.04 Thousand | 108 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 229.42 Thousand | - | 1.00 | 32.07 Thousand | 32.07 Thousand | 782.74 Thousand |
Deferred Revenue | 10.5 Thousand | 10 Thousand | 13.06 Thousand | 350.46 Thousand | 327.76 Thousand | -782.74 Thousand |
Other Current Liabilities | 872.22 Thousand | 2.88 Million | 1.95 Million | 454.16 Thousand | 601.15 Thousand | 1.21 Million |
Total Non Current Liabilities | - | - | 1451.00 | 1451.00 | 14.65 Thousand | 14.68 Thousand |
Long-Term Debt | - | - | - | 11.75 Thousand | 11.75 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1451.00 | -10.29 Thousand | 2908.00 | 14.68 Thousand |
Other Liabilities | - | - | -1451.00 | 0.00 | - | 1.00 |
Total Equity | 6.76 Million | 7.38 Million | 8.01 Million | 9.83 Million | 3.12 Million | -464.69 Thousand |
Stock Holders Equity | 6.76 Million | 7.38 Million | 8.01 Million | 9.83 Million | 3.12 Million | -464.69 Thousand |
Common Stock | 41.53 Million | 35.99 Million | 30.4 Million | 27.94 Million | 20.35 Million | 15.53 Million |
Retained Earnings | -39.09 Million | -35.19 Million | -27.71 Million | -21.72 Million | -18.72 Million | -16.05 Million |
Accumulated other comprehensive income | 4.33 Million | 6.57 Million | 5.33 Million | 3.61 Million | 1.49 Million | 63.4 Thousand |
Common Stock Equity | 6.76 Million | 7.38 Million | 8.01 Million | 9.83 Million | 3.12 Million | -464.69 Thousand |
Capital Lease Obligation | - | - | - | 43.82 Thousand | 11.75 Thousand | - |
Total Investments | 4545.00 | 4545.00 | 4545.00 | 4545.00 | 4346.00 | 3961.00 |
Total Debt | - | - | - | 43.82 Thousand | 43.82 Thousand | 782.74 Thousand |
Net Debt | -2.11 Million | -3.27 Million | -2.4 Million | -3.76 Million | -3.43 Million | 68.7 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.25 Million | 8.25 Million | 7.98 Million | 10.38 Million | 10.38 Million | 10.34 Million |
Total Current Assets | 2.45 Million | 2.45 Million | 1.88 Million | 3.97 Million | 3.97 Million | 3.64 Million |
Cash And Short Term Investments | 2.11 Million | 2.11 Million | 1.76 Million | 3.27 Million | 3.27 Million | 1.03 Million |
Cash and Cash Equivalents | 2.11 Million | 2.11 Million | 1.76 Million | 3.27 Million | 3.27 Million | 1.03 Million |
Short Term Investments | - | - | - | - | - | 2.5 Million |
Net Receivables | 99.99 Thousand | 99.99 Thousand | 69.11 Thousand | 636.51 Thousand | 636.51 Thousand | 56.53 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 236.17 Thousand | 236.17 Thousand | 48.19 Thousand | 65.05 Thousand | 65.05 Thousand | 2.55 Million |
Total Non-Current Assets | 5.8 Million | 5.8 Million | 6.1 Million | 6.4 Million | 6.4 Million | 6.7 Million |
Net PPE | 14.4 Thousand | 14.4 Thousand | 23.54 Thousand | 34.14 Thousand | 34.14 Thousand | 37.35 Thousand |
Good Will And Intangible Assets | 5.78 Million | - | - | 6.36 Million | 6.36 Million | 6.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.78 Million | - | - | 6.36 Million | 6.36 Million | 6.65 Million |
Long-Term Investments | 4545.00 | 4545.00 | 4545.00 | 4545.00 | 4545.00 | 4523.00 |
Tax Assets | -5.78 Million | - | - | - | - | - |
Other Non Current Assets | 5.78 Million | 5.78 Million | 6.07 Million | -6.4 Million | -6.4 Million | -6.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.48 Million | 1.48 Million | 1.12 Million | 3 Million | 3 Million | 1.04 Million |
Total Current Liabilities | 1.48 Million | 1.48 Million | 1.12 Million | 3 Million | 3 Million | 1.04 Million |
Account Payables | 1.36 Million | 1.36 Million | 1 Million | 2.9 Million | 109.75 Thousand | 979.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | 10.5 Thousand | 10.5 Thousand | - | 10 Thousand | 10 Thousand | - |
Other Current Liabilities | 116.7 Thousand | 116.7 Thousand | 121.76 Thousand | 90.67 Thousand | 2.88 Million | 66.93 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.76 Million | 6.76 Million | 6.85 Million | 7.38 Million | 7.38 Million | 9.29 Million |
Stock Holders Equity | 6.76 Million | 6.76 Million | 6.85 Million | 7.38 Million | 7.38 Million | 9.29 Million |
Common Stock | 41.53 Million | 41.53 Million | 37.8 Million | 35.99 Million | 35.99 Million | 33.98 Million |
Retained Earnings | -39.09 Million | -39.09 Million | -37.94 Million | -35.19 Million | -35.19 Million | -31.85 Million |
Accumulated other comprehensive income | 4.33 Million | 4.33 Million | 7 Million | 6.57 Million | 6.57 Million | 7.17 Million |
Common Stock Equity | 6.76 Million | 6.76 Million | 6.85 Million | 7.38 Million | 7.38 Million | 9.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4545.00 | 4545.00 | 4545.00 | 4545.00 | 4545.00 | 4523.00 |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.11 Million | -2.11 Million | -1.76 Million | -3.27 Million | -3.27 Million | -1.03 Million |
SFM
APEX
RCE
MANYAVAR
HONAUT
STRRP