USD 3.84
(-1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 726.68 Million | 161.69 Million | 10.34 Million | 4.47 Million | 4.95 Million | 6.02 Million |
Cost of Revenue | 716.75 Million | 157.3 Million | 9.05 Million | 5.21 Million | 4.36 Million | 4.92 Million |
Gross Profit | 9.93 Million | 4.39 Million | 1.29 Million | -741.25 Thousand | 590.84 Thousand | 1.09 Million |
Operating Expenses | 19.69 Million | 11.84 Million | 9.48 Million | 9.05 Million | 4.24 Million | 4.35 Million |
Selling, General and Administrative Expenses | 15.66 Million | 9.83 Million | 8.27 Million | 8.63 Million | 4.24 Million | 4.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.03 Million | 46 Thousand | 118.4 Thousand | 13.14 Thousand | - | - |
Cost and Expenses | 736.45 Million | 169.15 Million | 18.53 Million | 14.27 Million | 8.61 Million | 9.28 Million |
Operating Income | -9.76 Million | -8.11 Million | -9.44 Million | -9.95 Million | -3.65 Million | -3.26 Million |
Interest Expense | 469 Thousand | 7000.00 | 69.51 Thousand | 154.79 Thousand | 4.22 Million | 3.25 Million |
Income Tax Expense | -15 Thousand | 25 Thousand | 6033.00 | 167.94 Thousand | 5.00 | -2066.00 |
Earnings before Tax | -8.05 Million | -7.93 Million | -8.17 Million | -10.09 Million | -28.38 Million | -7.2 Million |
Net Income | -7.82 Million | -7.96 Million | -8.17 Million | -10.09 Million | -28.38 Million | -7.2 Million |
Earnings Per Share Basic | -0.22 | -0.28 | -0.50 | -1.33 | -3.91 | -0.99 |
Earnings Per Share Diluted | -0.22 | -0.28 | -0.50 | -1.33 | -3.91 | -0.99 |
Weighted Average Shares Outstanding | 34.94 Million | 28.55 Million | 16.46 Million | 7.57 Million | 7.25 Million | 7.25 Million |
Weighted Average Shares Outstanding (Diluted) | 34.94 Million | 28.55 Million | 16.46 Million | 7.57 Million | 7.25 Million | 7.25 Million |
Gross Margin | 0.01 | 0.03 | 0.13 | -0.17 | 0.12 | 0.18 |
EBIT Margin | -0.01 | -0.03 | -0.66 | -2.09 | -0.68 | -0.51 |
Profit Margin | -0.01 | -0.05 | -0.79 | -2.26 | -5.72 | -1.20 |
EBITDA | -5.78 Million | -5.91 Million | -6.89 Million | -9.52 Million | -23.88 Million | -3.74 Million |
Earnings Before Tax Margin | -0.01 | -0.05 | -0.91 | -2.23 | -0.74 | -0.54 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 175.03 Million | 107.93 Million | 171.22 Million | 726.68 Million | 182.17 Million | 160.31 Million |
Cost of Revenue | 172.61 Million | 108.27 Million | 171.95 Million | 716.75 Million | 179.26 Million | 157.24 Million |
Gross Profit | 2.42 Million | -340 Thousand | -723 Thousand | 9.93 Million | 2.9 Million | 3.07 Million |
Operating Expenses | 4.36 Million | 3.18 Million | 3.06 Million | 17.47 Million | 4.84 Million | 3.41 Million |
Selling, General and Administrative Expenses | 4.36 Million | 2.9 Million | 2.77 Million | - | 4.4 Million | 2.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.23 Million | 476 Thousand | 234 Thousand | 1.64 Million | 298 Thousand | 575 Thousand |
Cost and Expenses | 176.98 Million | 111.46 Million | 175.01 Million | 734.23 Million | 184.11 Million | 160.65 Million |
Operating Income | -1.94 Million | -3.54 Million | -3.82 Million | -9.76 Million | -3.97 Million | -360 Thousand |
Interest Expense | 761 Thousand | - | 149 Thousand | 469 Thousand | 301 Thousand | 22 Thousand |
Income Tax Expense | 5000.00 | 1000.00 | -33 Thousand | -15 Thousand | 13 Thousand | 3000.00 |
Earnings before Tax | 2.32 Million | -312 Thousand | -1.9 Million | -8.05 Million | -5.28 Million | 193 Thousand |
Net Income | 2.36 Million | -265 Thousand | -1.76 Million | -7.82 Million | -5.18 Million | 190 Thousand |
Earnings Per Share Basic | 0.05 | -0.01 | -0.04 | - | -0.14 | 0.01 |
Earnings Per Share Diluted | 0.05 | -0.01 | -0.04 | - | -0.14 | 0.01 |
Weighted Average Shares Outstanding | 44.23 Million | 41.86 Million | 40.46 Million | 34.94 Million | 37.42 Million | 33.36 Million |
Weighted Average Shares Outstanding (Diluted) | 50.09 Million | 41.86 Million | 40.46 Million | 34.94 Million | 37.42 Million | 33.56 Million |
Gross Margin | 0.01 | -0.00 | -0.00 | 0.01 | 0.02 | 0.02 |
EBIT Margin | -0.01 | -0.06 | -0.02 | - | -0.01 | 0.00 |
Profit Margin | 0.01 | -0.00 | -0.01 | -0.01 | -0.03 | 0.00 |
EBITDA | -1.85 Million | -6.47 Million | -3.26 Million | - | -1.19 Million | 675 Thousand |
Earnings Before Tax Margin | -0.01 | -0.03 | -0.02 | -0.01 | -0.02 | -0.00 |
600422
9533
CANS
0F6L
ABEO
SZCRF