USD 3.84
(-1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 178.09 Million | 27.23 Million | 29.43 Million | 10.5 Million | 6.26 Million | 4.48 Million |
Total Current Assets | 112.85 Million | 10.64 Million | 17.96 Million | 4.49 Million | 945.55 Thousand | 637.89 Thousand |
Cash And Short Term Investments | 1.35 Million | 9.89 Million | 15.76 Million | 4.19 Million | 897.49 Thousand | 357.84 Thousand |
Cash and Cash Equivalents | 1.35 Million | 9.89 Million | 15.76 Million | 4.19 Million | 897.49 Thousand | 357.84 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 100.25 Million | 363 Thousand | 1.85 Million | 142.69 Thousand | 175.18 Thousand | 218.57 Thousand |
Inventory | 2.56 Million | 298 Thousand | 258.78 Thousand | 113.82 Thousand | 78.42 Thousand | 45.06 Thousand |
Other Current Assets | 8.68 Million | 89 Thousand | 84.57 Thousand | 40.9 Thousand | 48.06 Thousand | 16.41 Thousand |
Total Non-Current Assets | 65.24 Million | 16.58 Million | 11.46 Million | 6.01 Million | 5.48 Million | 3.84 Million |
Net PPE | 14.16 Million | 4.32 Million | 2.28 Million | 2.34 Million | 1.64 Million | 637.28 Thousand |
Good Will And Intangible Assets | 4.63 Million | 7.23 Million | 9.01 Million | 3.53 Million | 656.34 Thousand | - |
Good Will | 1.79 Million | 2.62 Million | 2.62 Million | 656.34 Thousand | 656.34 Thousand | - |
Intangible Assets | 2.83 Million | 4.61 Million | 6.38 Million | 2.87 Million | - | - |
Long-Term Investments | 46.36 Million | - | - | 996.00 | 98.67 Thousand | 75.75 Thousand |
Tax Assets | -46.36 Million | - | - | -996.00 | 3.03 Million | - |
Other Non Current Assets | 46.44 Million | 5.01 Million | 167.77 Thousand | 132.91 Thousand | 39.46 Thousand | 3.13 Million |
Other Assets | - | - | - | - | -165.02 Thousand | - |
Total Liabilities | 153.83 Million | 10.66 Million | 5.03 Million | 4.7 Million | 6.01 Million | 7.33 Million |
Total Current Liabilities | 104.58 Million | 6.61 Million | 2.92 Million | 3.1 Million | 4.48 Million | 4.55 Million |
Account Payables | 48.83 Million | 1.08 Million | 911.41 Thousand | 692.96 Thousand | 857.84 Thousand | 841.33 Thousand |
Tax Payables | 28 Thousand | 45 Thousand | 125.55 Thousand | 231.17 Thousand | - | - |
Short Term Debt | 6.91 Million | 782 Thousand | 347.51 Thousand | 884.01 Thousand | 1.06 Million | 139.28 Thousand |
Deferred Revenue | 47.28 Million | 120 Thousand | 77.36 Thousand | 153.89 Thousand | 211.37 Thousand | 1.03 Million |
Other Current Liabilities | 1.54 Million | 4.62 Million | 1.59 Million | 1.37 Million | 2.35 Million | 2.54 Million |
Total Non Current Liabilities | 49.25 Million | 4.05 Million | 2.1 Million | 1.59 Million | 1.52 Million | 2.77 Million |
Long-Term Debt | 1.64 Million | 2.77 Million | 1 Million | 575.14 Thousand | 315.29 Thousand | 2.72 Million |
Deferred Revenue Non Current | 47.6 Million | 1.27 Million | 1.01 Million | 944.27 Thousand | 1.15 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 91.29 Thousand | 79.29 Thousand | 58.6 Thousand | 45.31 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.25 Million | 16.56 Million | 24.39 Million | 5.79 Million | 245.76 Thousand | -2.84 Million |
Stock Holders Equity | 20.82 Million | 16.56 Million | 24.39 Million | 5.79 Million | 245.76 Thousand | -2.84 Million |
Common Stock | 4000.00 | 3000.00 | 2611.00 | 1172.00 | 571.00 | 148.00 |
Retained Earnings | -87.17 Million | -79.35 Million | -71.36 Million | -63.19 Million | -53.09 Million | -23.83 Million |
Accumulated other comprehensive income | 8000.00 | - | - | - | - | - |
Common Stock Equity | 20.82 Million | 16.56 Million | 24.39 Million | 5.79 Million | 245.76 Thousand | -2.84 Million |
Capital Lease Obligation | 1.41 Million | 2.57 Million | - | - | - | - |
Total Investments | 46.36 Million | - | - | 996.00 | 98.67 Thousand | 75.75 Thousand |
Total Debt | 8.56 Million | 3.56 Million | 1.35 Million | 1.45 Million | 1.37 Million | 2.86 Million |
Net Debt | 7.21 Million | -6.33 Million | -14.41 Million | -2.73 Million | 478.85 Thousand | 2.51 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 165.77 Million | 150.52 Million | 178.09 Million | 178.09 Million | 90.66 Million | 72.32 Million |
Total Current Assets | 153.73 Million | 92.22 Million | 112.85 Million | 112.85 Million | 70.86 Million | 53.21 Million |
Cash And Short Term Investments | 9.95 Million | 1.21 Million | 1.35 Million | 1.35 Million | 2.42 Million | 5.09 Million |
Cash and Cash Equivalents | 9.95 Million | 1.21 Million | 1.35 Million | 1.35 Million | 2.42 Million | 5.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 118.48 Million | 70.3 Million | 100.25 Million | 100.25 Million | 61.22 Million | 47.5 Million |
Inventory | 2.52 Million | 2.38 Million | 2.56 Million | 2.56 Million | 237 Thousand | 307 Thousand |
Other Current Assets | 22.76 Million | 18.32 Million | 8.68 Million | 8.68 Million | 6.98 Million | 314 Thousand |
Total Non-Current Assets | 12.04 Million | 58.3 Million | 65.24 Million | 65.24 Million | 19.8 Million | 19.1 Million |
Net PPE | 12.03 Million | 11.96 Million | 14.16 Million | 14.16 Million | 14.97 Million | 3.55 Million |
Good Will And Intangible Assets | - | - | 4.63 Million | 4.63 Million | 4.75 Million | 6.64 Million |
Good Will | - | - | 1.79 Million | 1.79 Million | 1.79 Million | 2.62 Million |
Intangible Assets | - | - | 2.83 Million | 2.83 Million | 2.95 Million | 4.01 Million |
Long-Term Investments | - | 46.34 Million | 46.36 Million | 46.36 Million | - | - |
Tax Assets | - | - | -46.36 Million | -46.36 Million | - | - |
Other Non Current Assets | 14 Thousand | - | 46.44 Million | 46.44 Million | 84 Thousand | 8.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 137.72 Million | 125.35 Million | 153.83 Million | 153.83 Million | 65.31 Million | 49.15 Million |
Total Current Liabilities | 137.59 Million | 79.01 Million | 104.58 Million | 104.58 Million | 61.9 Million | 45.5 Million |
Account Payables | 3.62 Million | 22.45 Million | 48.83 Million | 48.83 Million | 57.04 Million | 40.47 Million |
Tax Payables | 3000.00 | 3000.00 | 28 Thousand | 28 Thousand | 44 Thousand | 40 Thousand |
Short Term Debt | 3.72 Million | 3.64 Million | 6.91 Million | 6.91 Million | 3.5 Million | 4.23 Million |
Deferred Revenue | 100.02 Million | 48.21 Million | 47.28 Million | 47.28 Million | 109 Thousand | 106 Thousand |
Other Current Liabilities | 30.22 Million | 4.7 Million | 1.54 Million | 1.54 Million | 1.24 Million | 683 Thousand |
Total Non Current Liabilities | 122.99 Thousand | 46.34 Million | 49.25 Million | 49.25 Million | 3.4 Million | 3.65 Million |
Long-Term Debt | 123 Thousand | - | 1.64 Million | 1.64 Million | 2.1 Million | 2.35 Million |
Deferred Revenue Non Current | - | 46.34 Million | 47.6 Million | 47.6 Million | 1.29 Million | 1.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 28.05 Million | 25.17 Million | 24.25 Million | 24.25 Million | 25.35 Million | 23.16 Million |
Stock Holders Equity | 24.71 Million | 21.78 Million | 20.82 Million | 20.82 Million | 21.81 Million | 23.16 Million |
Common Stock | 5000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Retained Earnings | -85.07 Million | -87.44 Million | -87.17 Million | -87.17 Million | -85.41 Million | -80.23 Million |
Accumulated other comprehensive income | -175 Thousand | -52 Thousand | 8000.00 | 8000.00 | - | - |
Common Stock Equity | 24.71 Million | 21.78 Million | 20.82 Million | 20.82 Million | 21.81 Million | 23.16 Million |
Capital Lease Obligation | 123 Thousand | - | 1.41 Million | 1.41 Million | 1.9 Million | 2.18 Million |
Total Investments | - | 46.34 Million | 46.36 Million | 46.36 Million | - | - |
Total Debt | 3.85 Million | 3.64 Million | 8.56 Million | 8.56 Million | 5.6 Million | 6.59 Million |
Net Debt | -6.1 Million | 2.42 Million | 7.21 Million | 7.21 Million | 3.18 Million | 1.5 Million |
600422
9533
CANS
0F6L
ABEO
SZCRF