USD 18.07
(-0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 655.84 Million | 624.81 Million | 569.54 Million | 598.56 Million | 661.73 Million | 623.4 Million |
Cost of Revenue | 378.33 Million | 162.61 Million | 141.2 Million | 131.55 Million | 108.47 Million | 49.54 Million |
Gross Profit | 277.51 Million | 462.19 Million | 428.34 Million | 467.01 Million | 553.26 Million | 573.86 Million |
Operating Expenses | 42.44 Million | 227.49 Million | 217.59 Million | 211.34 Million | 213.24 Million | 266.91 Million |
Selling, General and Administrative Expenses | 47.47 Million | 39.57 Million | 34.66 Million | 32.75 Million | 30.46 Million | 36.45 Million |
Research and Development Expenses | - | -0.14 | -0.18 | 0.24 | 0.12 | 0.45 |
Other Expenses | - | 187.92 Million | 182.92 Million | 178.59 Million | 182.78 Million | 4.48 Million |
Cost and Expenses | 420.77 Million | 390.11 Million | 358.79 Million | 342.9 Million | 321.72 Million | 316.45 Million |
Operating Income | 218.62 Million | 135.57 Million | 19.04 Million | 241.22 Million | 335.31 Million | 306.95 Million |
Interest Expense | 112.96 Million | 105.47 Million | 98.63 Million | 100.42 Million | 126.61 Million | 147.1 Million |
Income Tax Expense | 2 Million | 1.24 Million | 1.84 Million | 710 Thousand | 3.4 Million | 3.01 Million |
Earnings before Tax | 15.75 Million | -76.36 Million | -111.41 Million | 139.12 Million | 72.42 Million | 282.12 Million |
Net Income | 13.75 Million | -77.6 Million | -113.25 Million | 138.41 Million | 68.99 Million | 279.08 Million |
Earnings Per Share Basic | 0.06 | -0.34 | -0.52 | 0.67 | 0.37 | 1.57 |
Earnings Per Share Diluted | 0.06 | -0.34 | -0.52 | 0.67 | 0.37 | 1.56 |
Weighted Average Shares Outstanding | 231.2 Million | 230.94 Million | 219.07 Million | 206.22 Million | 187.17 Million | 178.3 Million |
Weighted Average Shares Outstanding (Diluted) | 232.79 Million | 230.94 Million | 219.07 Million | 207.25 Million | 188.12 Million | 178.72 Million |
Gross Margin | 0.42 | 0.74 | 0.75 | 0.78 | 0.84 | 0.92 |
EBIT Margin | 0.64 | 0.52 | 0.35 | 0.70 | 0.78 | 0.81 |
Profit Margin | 0.02 | -0.12 | -0.20 | 0.23 | 0.10 | 0.45 |
EBITDA | 418.15 Million | 323.35 Million | 166.21 Million | 417.96 Million | 516.86 Million | 511.7 Million |
Earnings Before Tax Margin | 0.33 | 0.22 | 0.03 | 0.40 | 0.51 | 0.49 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 94.55 Million | 178.53 Million | 172.19 Million | 655.84 Million | 164.38 Million | 161.62 Million |
Cost of Revenue | 48.48 Million | 96.43 Million | 96.9 Million | 378.33 Million | 92.75 Million | 48.82 Million |
Gross Profit | 46.06 Million | 82.09 Million | 75.28 Million | 277.51 Million | 71.62 Million | 112.8 Million |
Operating Expenses | 12.4 Million | 54.26 Million | 14.65 Million | 42.44 Million | 1.68 Million | 54.32 Million |
Selling, General and Administrative Expenses | 12.4 Million | 12.74 Million | 11.89 Million | - | 16.67 Million | 10.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 78 Thousand | -14.65 Million | -42.44 Million | -1.68 Million | 2.22 Million |
Cost and Expenses | 60.89 Million | 108.91 Million | 111.56 Million | 420.77 Million | 94.44 Million | 103.15 Million |
Operating Income | 33.66 Million | 69.61 Million | 60.63 Million | 235.06 Million | 69.94 Million | 148.84 Million |
Interest Expense | - | 29.31 Million | 28.4 Million | 134.41 Million | 43.54 Million | 28.15 Million |
Income Tax Expense | 265 Thousand | 437 Thousand | 453 Thousand | 2 Million | 493 Thousand | 455 Thousand |
Earnings before Tax | 29.3 Million | 24.41 Million | 26.7 Million | 7.84 Million | 17.64 Million | -14.64 Million |
Net Income | 29.78 Million | 23.97 Million | 26.25 Million | 13.75 Million | 17.15 Million | -15.1 Million |
Earnings Per Share Basic | 0.13 | 0.10 | 0.11 | - | 0.07 | -0.07 |
Earnings Per Share Diluted | 0.13 | 0.10 | 0.11 | - | 0.07 | -0.07 |
Weighted Average Shares Outstanding | 234.29 Million | 231.62 Million | 231.45 Million | 231.2 Million | 231.22 Million | 231.22 Million |
Weighted Average Shares Outstanding (Diluted) | 237.04 Million | 233.75 Million | 233.36 Million | 232.79 Million | 233.2 Million | 231.22 Million |
Gross Margin | 0.49 | 0.46 | 0.44 | 0.42 | 0.44 | 0.70 |
EBIT Margin | 0.77 | 0.62 | 0.60 | - | 0.69 | 0.64 |
Profit Margin | 0.32 | 0.13 | 0.15 | 0.02 | 0.10 | -0.09 |
EBITDA | 72.77 Million | 111.29 Million | 103.55 Million | - | 112.81 Million | 103.29 Million |
Earnings Before Tax Margin | 0.36 | 0.39 | 0.35 | 0.36 | 0.43 | 0.92 |
600540
WHF
300902
FFDF
NPABU
L