USD 16.9
(-4.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.38 Billion | 5.74 Billion | 5.96 Billion | 5.98 Billion | 6.06 Billion | 6.66 Billion |
Total Current Assets | 543.3 Million | 613.23 Million | 653.08 Million | 329 Million | 306.96 Million | 340.54 Million |
Cash And Short Term Investments | 46.71 Million | 49.3 Million | 111.99 Million | 59.07 Million | 39.09 Million | 50.23 Million |
Cash and Cash Equivalents | 46.71 Million | 49.3 Million | 111.99 Million | 59.07 Million | 39.09 Million | 50.23 Million |
Short Term Investments | 18.91 Million | 411.39 Million | 3.33 Million | 12.8 Million | 7.47 Million | 44.26 Million |
Net Receivables | 496.58 Million | 559.3 Million | 537.19 Million | 263.48 Million | 257.81 Million | 280.88 Million |
Inventory | 46.71 Million | 411.39 Million | 119.77 Million | 71.96 Million | 59.18 Million | - |
Other Current Assets | -46.71 Million | -406.77 Million | -115.88 Million | -65.52 Million | -49.14 Million | 9.42 Million |
Total Non-Current Assets | 4.84 Billion | 5.13 Billion | 5.31 Billion | 5.65 Billion | 5.76 Billion | 6.32 Billion |
Net PPE | 4.62 Billion | 4.95 Billion | 5.16 Billion | 5.28 Billion | 9.3 Million | 5.85 Billion |
Good Will And Intangible Assets | 30.89 Million | 40.13 Million | 54.06 Million | 82.79 Million | 101.5 Million | 131.09 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 30.89 Million | 40.13 Million | 54.06 Million | 82.79 Million | 101.5 Million | 131.09 Million |
Long-Term Investments | 213.61 Million | 134.96 Million | 96.68 Million | 288.76 Million | 319.46 Million | 340.12 Million |
Tax Assets | -4.62 Billion | -4.95 Billion | -5.16 Billion | -5.28 Billion | -9.3 Million | 6.66 Billion |
Other Non Current Assets | 4.59 Billion | 4.95 Billion | 5.16 Billion | 5.28 Billion | 5.34 Billion | -6.66 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.58 Billion | 2.69 Billion | 2.58 Billion | 2.57 Billion | 2.58 Billion | 3.41 Billion |
Total Current Liabilities | 231.41 Million | 142.25 Million | 142.98 Million | 146.27 Million | 108.79 Million | 94.82 Million |
Account Payables | 73.79 Million | 142.25 Million | 142.98 Million | 72.15 Million | 75.36 Million | 94.82 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 196.63 Million | 196.98 Million | 1.78 Billion | 1.3 Billion | 1.31 Billion | 1.39 Billion |
Deferred Revenue | -73.79 Million | - | - | -72.15 Million | -75.36 Million | - |
Other Current Liabilities | 34.77 Million | -196.98 Million | -1.78 Billion | -1.15 Billion | -1.2 Billion | -1.39 Billion |
Total Non Current Liabilities | 2.35 Billion | 2.54 Billion | 2.44 Billion | 2.43 Billion | 2.47 Billion | 3.31 Billion |
Long-Term Debt | 2.21 Billion | 2.5 Billion | 2.39 Billion | 2.37 Billion | 2.4 Billion | 3.23 Billion |
Deferred Revenue Non Current | 2.58 Billion | 2.69 Billion | 2.58 Billion | 2.57 Billion | 2.58 Billion | 3.41 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.48 Billion | -2.69 Billion | -2.58 Billion | -2.57 Billion | -2.59 Billion | -3.41 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.2 Billion | 5.55 Billion | 5.7 Billion | 5.77 Billion | 5.92 Billion | 3.25 Billion |
Stock Holders Equity | 2.8 Billion | 3.05 Billion | 3.37 Billion | 3.4 Billion | 3.48 Billion | 3.25 Billion |
Common Stock | 2.31 Million | 2.31 Million | 2.3 Million | 2.1 Million | 2.05 Million | 1.78 Million |
Retained Earnings | -1.71 Billion | -1.45 Billion | -1.09 Billion | -716.19 Million | -573.28 Million | -271.59 Million |
Accumulated other comprehensive income | 963 Thousand | 19.06 Million | -10.02 Million | -39.91 Million | -12.38 Million | 12.3 Million |
Common Stock Equity | 2.8 Billion | 3.05 Billion | 3.37 Billion | 3.4 Billion | 3.48 Billion | 3.25 Billion |
Capital Lease Obligation | 32.53 Million | 42.24 Million | 49.71 Million | 57.72 Million | 69.94 Million | 83.72 Million |
Total Investments | 213.61 Million | 597.42 Million | 96.68 Million | 288.76 Million | 319.46 Million | 384.38 Million |
Total Debt | 2.44 Billion | 2.7 Billion | 2.39 Billion | 2.37 Billion | 2.4 Billion | 3.23 Billion |
Net Debt | 2.39 Billion | 2.65 Billion | 2.28 Billion | 2.31 Billion | 2.36 Billion | 3.18 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.36 Billion | 5.35 Billion | 5.37 Billion | 5.38 Billion | 5.38 Billion | 5.38 Billion |
Total Current Assets | 184.46 Million | 570.13 Million | 576.97 Million | 543.3 Million | 543.3 Million | 609.04 Million |
Cash And Short Term Investments | 63 Million | 42.3 Million | 65.93 Million | 46.71 Million | 46.71 Million | 33.25 Million |
Cash and Cash Equivalents | 63 Million | 42.3 Million | 65.93 Million | 46.71 Million | 46.71 Million | 33.25 Million |
Short Term Investments | - | -57.32 Million | 27.13 Million | 18.91 Million | 18.91 Million | 39.33 Million |
Net Receivables | 121.45 Million | 527.82 Million | 511.04 Million | 496.58 Million | 496.58 Million | 570.18 Million |
Inventory | 68.97 Million | 335.18 Million | 59.92 Million | 46.71 Million | 46.71 Million | 44.46 Million |
Other Current Assets | -68.97 Million | -42.3 Million | -65.93 Million | -46.71 Million | -46.71 Million | -38.85 Million |
Total Non-Current Assets | 28.79 Million | 4.78 Billion | 4.79 Billion | 4.84 Billion | 4.84 Billion | 4.77 Billion |
Net PPE | - | 4.56 Billion | 4.58 Billion | 4.62 Billion | 4.62 Billion | 4.6 Billion |
Good Will And Intangible Assets | 28.79 Million | 27.72 Million | 28.3 Million | 30.89 Million | 30.89 Million | 32.74 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 28.79 Million | 27.72 Million | 28.3 Million | 30.89 Million | 30.89 Million | 32.74 Million |
Long-Term Investments | - | 187.1 Million | 218.97 Million | 213.61 Million | 213.61 Million | 135.75 Million |
Tax Assets | - | 37.17 Million | -4.58 Billion | -4.62 Billion | -4.62 Billion | -4.6 Billion |
Other Non Current Assets | -28.79 Million | -37.17 Million | 4.55 Billion | 4.59 Billion | 4.59 Billion | 4.6 Billion |
Other Assets | 5.15 Billion | - | - | - | - | - |
Total Liabilities | 2.62 Billion | 2.58 Billion | 2.6 Billion | 2.58 Billion | 2.58 Billion | 2.51 Billion |
Total Current Liabilities | 1.76 Billion | 112.83 Million | 258.89 Million | 231.41 Million | 231.41 Million | 160.66 Million |
Account Payables | - | 112.83 Million | 59.04 Million | 73.79 Million | 73.79 Million | 78.33 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.76 Billion | 1.02 Million | 1.53 Million | 196.63 Million | 196.63 Million | 32.62 Million |
Deferred Revenue | - | 129.34 Million | -59.04 Million | -73.79 Million | -73.79 Million | -78.33 Million |
Other Current Liabilities | - | -130.36 Million | 257.36 Million | 34.77 Million | 34.77 Million | 128.03 Million |
Total Non Current Liabilities | 857.16 Million | 2.47 Billion | 2.34 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion |
Long-Term Debt | 2.46 Billion | 2.44 Billion | 2.46 Billion | 2.21 Billion | 2.21 Billion | 2.31 Billion |
Deferred Revenue Non Current | - | - | - | - | 2.58 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.61 Billion | 30.71 Million | -113.48 Million | 134.73 Million | -2.48 Billion | 34.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.74 Billion | 2.76 Billion | 2.76 Billion | 2.8 Billion | 5.2 Billion | 2.86 Billion |
Stock Holders Equity | 2.74 Billion | 2.76 Billion | 2.76 Billion | 2.8 Billion | 2.8 Billion | 2.86 Billion |
Common Stock | 2.36 Million | 2.34 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million |
Retained Earnings | -1.84 Billion | -1.8 Billion | -1.76 Billion | -1.71 Billion | -1.71 Billion | -1.66 Billion |
Accumulated other comprehensive income | 16.93 Million | -1.2 Million | -535 Thousand | 963 Thousand | 963 Thousand | 39.66 Million |
Common Stock Equity | 2.74 Billion | 2.76 Billion | 2.76 Billion | 2.8 Billion | 2.8 Billion | 2.86 Billion |
Capital Lease Obligation | 28.27 Million | 29.69 Million | 31.11 Million | 32.53 Million | 32.53 Million | 34.19 Million |
Total Investments | - | 129.77 Million | 218.97 Million | 213.61 Million | 213.61 Million | 135.75 Million |
Total Debt | 1.76 Billion | 2.47 Billion | 2.49 Billion | 2.44 Billion | 2.44 Billion | 2.34 Billion |
Net Debt | 1.7 Billion | 2.43 Billion | 2.42 Billion | 2.39 Billion | 2.39 Billion | 2.31 Billion |
600540
WHF
300902
FFDF
NPABU
L