USD 33.21
(0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.21 Million | 32.43 Million | 24.28 Million | 23.86 Million | 21.85 Million | 19.27 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 28.21 Million | 32.43 Million | 24.28 Million | 23.86 Million | 21.85 Million | 19.27 Million |
Operating Expenses | 13.92 Million | 3.1 Million | 2.79 Million | 2.49 Million | 2.76 Million | 2.48 Million |
Selling, General and Administrative Expenses | 550 Thousand | 724 Thousand | 563 Thousand | 552 Thousand | 531 Thousand | 6744.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.37 Million | -3.1 Million | -2.79 Million | -2.49 Million | -2.76 Million | -2.48 Million |
Cost and Expenses | 13.92 Million | 19.01 Million | 13.32 Million | 13.19 Million | 13.38 Million | 11.59 Million |
Operating Income | 14.12 Million | 530.51 Thousand | 227.44 Thousand | 10.67 Thousand | 8647.00 | 7918.00 |
Interest Expense | 14.01 Million | 6 Million | 1.42 Million | 2.37 Million | 3.77 Million | 28 Thousand |
Income Tax Expense | 2.51 Million | 2.3 Million | 1.83 Million | 1.85 Million | 1.5 Million | 1.35 Million |
Earnings before Tax | 14.12 Million | 13.41 Million | 10.96 Million | 10.67 Million | 8.47 Million | 7.67 Million |
Net Income | 11.61 Million | 11.11 Million | 9.12 Million | 6.97 Million | 6.96 Million | 6.32 Million |
Earnings Per Share Basic | 3.92 | 3.09 | 2.99 | 2.34 | 2.34 | 2.12 |
Earnings Per Share Diluted | 3.92 | 3.08 | 2.99 | 2.34 | 2.33 | 2.12 |
Weighted Average Shares Outstanding | 2.96 Million | 2.95 Million | 2.95 Million | 2.98 Million | 2.98 Million | 2.98 Million |
Weighted Average Shares Outstanding (Diluted) | 2.96 Million | 2.96 Million | 2.95 Million | 2.98 Million | 2.98 Million | 2.98 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.02 | 0.02 | 0.01 | -0.00 | -0.00 |
Profit Margin | 0.41 | 0.34 | 0.38 | 0.29 | 0.32 | 0.33 |
EBITDA | - | - | - | -411 Thousand | - | - |
Earnings Before Tax Margin | 0.50 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 10.6 Million | 10.51 Million | 9.94 Million | 32.43 Million | 9.18 Million | 8.41 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 10.6 Million | 10.51 Million | 9.94 Million | 32.43 Million | 9.18 Million | 8.41 Million |
Operating Expenses | -7.43 Million | -6.87 Million | -6.32 Million | 3.1 Million | 3.36 Million | 3.34 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.43 Million | -6.87 Million | -6.32 Million | -3.1 Million | 3.36 Million | - |
Cost and Expenses | 7.43 Million | 6.87 Million | 6.32 Million | 19.01 Million | 5.7 Million | 5.14 Million |
Operating Income | 3.17 Million | 3.63 Million | 3.61 Million | 530.51 Thousand | 9.18 Million | 8.41 Million |
Interest Expense | - | - | - | 6 Million | 2.3 Million | 1.77 Million |
Income Tax Expense | 633 Thousand | 633 Thousand | 607 Thousand | 2.3 Million | 579 Thousand | 544 Thousand |
Earnings before Tax | 3.17 Million | 3.63 Million | 3.61 Million | 13.41 Million | 3.48 Million | 3.27 Million |
Net Income | 2.54 Million | 3 Million | 3.01 Million | 11.11 Million | 2.3 Million | 1.98 Million |
Earnings Per Share Basic | 0.86 | 1.01 | 1.02 | - | 0.77 | 0.67 |
Earnings Per Share Diluted | 0.86 | 1.01 | 1.02 | - | 0.77 | 0.67 |
Weighted Average Shares Outstanding | 2.95 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.97 Million | 2.95 Million |
Weighted Average Shares Outstanding (Diluted) | 2.95 Million | 2.95 Million | 2.95 Million | 2.96 Million | 2.97 Million | 2.95 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.30 | 0.35 | 0.36 | - | 0.01 | 0.00 |
Profit Margin | 0.24 | 0.29 | 0.30 | 0.34 | 0.25 | 0.24 |
EBITDA | 3.17 Million | 3.63 Million | 3.61 Million | - | 54.88 Thousand | 27.08 Thousand |
Earnings Before Tax Margin | 0.30 | 0.35 | 0.36 | 0.02 | 1.00 | 1.00 |
NPABU
L
SBRA
PIRS
228670
GMPW