USD 37.2
(-2.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 89.07 Million | 49 Million | 22.59 Million | 14.67 Million | 2.24 Million |
Cost of Revenue | 35.31 Million | 27.67 Million | 18.07 Million | 12.97 Million | 4.06 Million |
Gross Profit | 53.76 Million | 21.32 Million | 4.51 Million | 1.7 Million | -1.81 Million |
Operating Expenses | 103.85 Million | 84.64 Million | 57.3 Million | 37.11 Million | 44.77 Million |
Selling, General and Administrative Expenses | 74.79 Million | 58.66 Million | 32.8 Million | 15.17 Million | 15.2 Million |
Research and Development Expenses | 29.05 Million | 25.98 Million | 24.49 Million | 21.93 Million | 29.56 Million |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 139.16 Million | 112.32 Million | 75.38 Million | 50.08 Million | 48.83 Million |
Operating Income | -50.08 Million | -63.31 Million | -52.78 Million | -35.4 Million | -46.07 Million |
Interest Expense | 3.3 Million | 4.94 Million | 3.68 Million | 510 Thousand | 26 Thousand |
Income Tax Expense | 20 Thousand | 9000.00 | 8000.00 | 57 Thousand | 24 Thousand |
Earnings before Tax | -48.58 Million | -66.74 Million | -48.68 Million | 27.63 Million | 126.24 Million |
Net Income | -48.6 Million | -66.75 Million | -48.68 Million | 27.57 Million | 126.22 Million |
Earnings Per Share Basic | -1.41 | -2.41 | -1.78 | 0.12 | 0.95 |
Earnings Per Share Diluted | -1.41 | -2.41 | -1.78 | 0.12 | 0.95 |
Weighted Average Shares Outstanding | 34.45 Million | 27.66 Million | 27.36 Million | 27.62 Million | 27.62 Million |
Weighted Average Shares Outstanding (Diluted) | 34.45 Million | 27.66 Million | 27.36 Million | 27.62 Million | 27.62 Million |
Gross Margin | 0.60 | 0.44 | 0.20 | 0.12 | -0.81 |
EBIT Margin | -0.46 | -1.26 | -2.33 | -2.10 | -18.01 |
Profit Margin | -0.55 | -1.36 | -2.16 | 1.88 | 56.32 |
EBITDA | -41.03 Million | -57.77 Million | -41.01 Million | 32.15 Million | 130.19 Million |
Earnings Before Tax Margin | -0.56 | -1.29 | -2.34 | -2.41 | -20.56 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 34.88 Million | 29.51 Million | 28.58 Million | 89.07 Million | 30.66 Million | 20.81 Million |
Cost of Revenue | 10.63 Million | 8.82 Million | 10.92 Million | 35.31 Million | 16.93 Million | 8.79 Million |
Gross Profit | 24.25 Million | 20.68 Million | 17.65 Million | 53.76 Million | 13.73 Million | 12.01 Million |
Operating Expenses | 32.58 Million | 31.35 Million | 28.5 Million | 103.85 Million | 26.24 Million | 25.64 Million |
Selling, General and Administrative Expenses | 24.29 Million | 23.32 Million | 21.16 Million | - | 19.14 Million | 18.23 Million |
Research and Development Expenses | 8.29 Million | 8.03 Million | 7.34 Million | - | 7.1 Million | 7.4 Million |
Other Expenses | -23 Thousand | - | - | - | - | - |
Cost and Expenses | 43.22 Million | 40.18 Million | 39.43 Million | 139.16 Million | 43.17 Million | 34.43 Million |
Operating Income | -8.33 Million | -10.67 Million | -10.85 Million | -50.08 Million | -12.51 Million | -13.62 Million |
Interest Expense | 6000.00 | 6000.00 | 4000.00 | 3.3 Million | -230 Thousand | 1.56 Million |
Income Tax Expense | 16 Thousand | 9000.00 | -18 Thousand | 20 Thousand | 12 Thousand | 26 Thousand |
Earnings before Tax | -6.06 Million | -9.09 Million | -9.19 Million | -48.58 Million | -12.4 Million | -13.77 Million |
Net Income | -6.07 Million | -9.1 Million | -9.17 Million | -48.6 Million | -12.41 Million | -13.8 Million |
Earnings Per Share Basic | -0.16 | -0.25 | -0.26 | - | -0.35 | -0.40 |
Earnings Per Share Diluted | -0.16 | -0.25 | -0.26 | - | -0.35 | -0.40 |
Weighted Average Shares Outstanding | 38.45 Million | 36.84 Million | 35.96 Million | 34.45 Million | 35.66 Million | 34.49 Million |
Weighted Average Shares Outstanding (Diluted) | 38.45 Million | 36.84 Million | 35.96 Million | 34.45 Million | 35.66 Million | 34.49 Million |
Gross Margin | 0.70 | 0.70 | 0.62 | 0.60 | 0.45 | 0.58 |
EBIT Margin | -0.22 | -0.27 | -0.34 | - | -0.41 | -0.52 |
Profit Margin | -0.17 | -0.31 | -0.32 | -0.55 | -0.40 | -0.66 |
EBITDA | -7.51 Million | -7.94 Million | -9.76 Million | - | -12.51 Million | -10.81 Million |
Earnings Before Tax Margin | -0.24 | -0.36 | -0.38 | -0.56 | -0.41 | -0.65 |
CAUUF
LMAT
KENDR
UNTR
KOTA
ALEXA