PT DMS Propertindo Tbk (KOTA.JK)
IDR 10.0
(0.0%)
IDR 10.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 27.87 Billion | 20.94 Billion | 12.05 Billion | 6.71 Billion | 66.18 Billion | 170.27 Billion |
| Cost of Revenue | 16.18 Billion | 6.94 Billion | 4.69 Billion | 2.64 Billion | 36.93 Billion | 123.26 Billion |
| Gross Profit | 11.69 Billion | 14 Billion | 7.36 Billion | 4.06 Billion | 29.25 Billion | 47.01 Billion |
| Operating Expenses | 19.17 Billion | 27.25 Billion | 25.49 Billion | 34.06 Billion | 31.43 Billion | 29.04 Billion |
| Selling, General and Administrative Expenses | 22.03 Billion | 1.22 Billion | 2.84 Billion | 2.4 Billion | 3.56 Billion | 24.47 Billion |
| Research and Development Expenses | 158.91 Million | 106.24 Million | 82.04 Million | 67 Million | 97.52 Million | 152.36 Million |
| Other Expenses | 13.8 Billion | 25.93 Billion | 22.56 Billion | 31.59 Billion | 27.77 Billion | -4.57 Billion |
| Cost and Expenses | 40.65 Billion | 34.19 Billion | 30.19 Billion | 36.71 Billion | 68.37 Billion | 152.3 Billion |
| Operating Income | -11.62 Billion | -11.97 Billion | -15.61 Billion | -28.77 Billion | -710.96 Million | 17.96 Billion |
| Interest Expense | 12.23 Billion | 11.1 Billion | 936.35 Million | 2.94 Billion | 6.94 Billion | 7.58 Billion |
| Income Tax Expense | -397.69 Million | -2.02 Billion | -1.34 Billion | -2.23 Billion | -268.63 Million | 121.22 Million |
| Earnings before Tax | -25.07 Billion | -23.08 Billion | -16.54 Billion | -31.71 Billion | -7.65 Billion | 13.17 Billion |
| Net Income | -24.65 Billion | -21.06 Billion | -15.2 Billion | -29.48 Billion | -7.38 Billion | 13.01 Billion |
| Earnings Per Share Basic | -2.34 | -2.00 | -1.44 | -2.80 | -0.79 | 1.16 |
| Earnings Per Share Diluted | -2.34 | -2.00 | -1.44 | -2.80 | -0.79 | 1.16 |
| Weighted Average Shares Outstanding | 10.54 Billion | 10.54 Billion | 10.54 Billion | 10.53 Billion | 9.34 Billion | 11.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.54 Billion | 10.54 Billion | 10.54 Billion | 10.53 Billion | 9.34 Billion | 11.25 Billion |
| Gross Margin | 0.42 | 0.67 | 0.61 | 0.61 | 0.44 | 0.28 |
| EBIT Margin | -0.19 | -0.19 | -0.56 | -2.79 | 0.06 | 0.12 |
| Profit Margin | -0.88 | -1.01 | -1.26 | -4.39 | -0.11 | 0.08 |
| EBITDA | -5.36 Billion | -3.95 Billion | -6.72 Billion | -18.68 Billion | 4.15 Billion | 24.03 Billion |
| Earnings Before Tax Margin | -0.42 | -0.57 | -1.29 | -4.29 | -0.01 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7.47 Billion | 7.9 Billion | 5.77 Billion | 8.38 Billion | 27.87 Billion | 7 Billion |
| Cost of Revenue | 4.16 Billion | 4.51 Billion | 2.29 Billion | 4.26 Billion | 16.18 Billion | 2.09 Billion |
| Gross Profit | 3.31 Billion | 3.39 Billion | 3.47 Billion | 4.11 Billion | 11.69 Billion | 4.91 Billion |
| Operating Expenses | 4.42 Billion | 5.07 Billion | 6.81 Billion | 9 Billion | 24.47 Billion | 7.24 Billion |
| Selling, General and Administrative Expenses | 4.18 Billion | 4.91 Billion | 919.54 Million | 6.8 Billion | - | 1.59 Billion |
| Research and Development Expenses | - | 50.31 Million | 39.07 Million | 76.68 Million | - | 22.99 Million |
| Other Expenses | -240.37 Million | -157.24 Million | -3.68 Million | -2.2 Billion | -2.43 Billion | -10.1 Million |
| Cost and Expenses | 8.59 Billion | 9.58 Billion | 9.11 Billion | 13.27 Billion | 40.65 Billion | 9.33 Billion |
| Operating Income | -1.11 Billion | -1.67 Billion | -3.34 Billion | -4.89 Billion | -12.77 Billion | -2.34 Billion |
| Interest Expense | 5.99 Billion | 2.6 Billion | 1.51 Billion | 1.11 Billion | 12.22 Billion | 7.21 Billion |
| Income Tax Expense | -4.35 Million | -2.71 Million | -2.56 Million | -397.69 Million | -397.69 Million | -11.17 Million |
| Earnings before Tax | -7.1 Billion | -4.58 Billion | -4.85 Billion | -6.08 Billion | -25.07 Billion | -9.56 Billion |
| Net Income | -7.1 Billion | -4.58 Billion | -4.85 Billion | -5.68 Billion | -24.65 Billion | -9.55 Billion |
| Earnings Per Share Basic | -0.67 | -0.43 | -0.46 | -0.54 | - | -0.91 |
| Earnings Per Share Diluted | -0.67 | -0.43 | -0.46 | -0.54 | - | -0.91 |
| Weighted Average Shares Outstanding | 10.54 Billion | 10.54 Billion | 10.54 Billion | 10.54 Billion | 10.54 Billion | 10.54 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.54 Billion | 10.54 Billion | 10.54 Billion | 10.54 Billion | 10.54 Billion | 10.54 Billion |
| Gross Margin | 0.44 | 0.43 | 0.60 | 0.49 | 0.42 | 0.70 |
| EBIT Margin | 0.10 | 0.03 | -0.25 | -0.36 | - | -0.07 |
| Profit Margin | -0.95 | -0.58 | -0.84 | -0.68 | -0.88 | -1.36 |
| EBITDA | 766.37 Million | 203.06 Million | -1.46 Billion | -3.01 Billion | - | -479.56 Million |
| Earnings Before Tax Margin | -0.15 | -0.21 | -0.58 | -0.58 | -0.46 | -0.33 |
ALEXA
RXST
CAUUF
FBOHF
HCBC
UNTR