USD 0.79
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 8.12 Million | 716.93 Thousand | 529.55 Thousand | 504.26 Thousand |
Total Current Assets | 7.61 Million | 454.89 Thousand | 507.43 Thousand | 498.32 Thousand |
Cash And Short Term Investments | 5.5 Million | 67.54 Thousand | 53.7 Thousand | 50.73 Thousand |
Cash and Cash Equivalents | 5.5 Million | 67.54 Thousand | 53.7 Thousand | 50.73 Thousand |
Short Term Investments | - | - | 105.86 Thousand | 21.94 Thousand |
Net Receivables | 192.97 Thousand | 339.46 Thousand | 450.17 Thousand | 444.76 Thousand |
Inventory | 2.00 | 1.00 | 0.63 | -0.32 |
Other Current Assets | 1.91 Million | 47.89 Thousand | 3558.37 | 2822.32 |
Total Non-Current Assets | 503.64 Thousand | 262.03 Thousand | 22.12 Thousand | 5935.47 |
Net PPE | 5944.07 | 9004.01 | 12.16 Thousand | 5935.47 |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 497.7 Thousand | 253.02 Thousand | 9960.00 | - |
Other Assets | 1.00 | 1.00 | 1.00 | 0.53 |
Total Liabilities | 698.77 Thousand | 775.35 Thousand | 626.66 Thousand | 470.56 Thousand |
Total Current Liabilities | 698.77 Thousand | 775.35 Thousand | 626.66 Thousand | 470.56 Thousand |
Account Payables | 26.29 Thousand | 35.63 Thousand | 170.98 Thousand | 101.91 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | - | 1.00 | 1.00 | 1.00 |
Deferred Revenue | 61.44 Thousand | 171.25 Thousand | 198.76 Thousand | 160.61 Thousand |
Other Current Liabilities | 611.03 Thousand | 568.46 Thousand | 256.91 Thousand | 208.04 Thousand |
Total Non Current Liabilities | - | - | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 7.42 Million | -58.42 Thousand | -97.1 Thousand | 33.69 Thousand |
Stock Holders Equity | 7.42 Million | -58.42 Thousand | -97.1 Thousand | 33.69 Thousand |
Common Stock | 10.39 Thousand | 6603.74 | 6536.12 | 6584.00 |
Retained Earnings | -979.19 Thousand | -232.27 Thousand | -103.62 Thousand | 27.11 Thousand |
Accumulated other comprehensive income | 574.08 | 755.80 | -10.22 | - |
Common Stock Equity | 7.42 Million | -58.42 Thousand | -97.1 Thousand | 33.69 Thousand |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | - | 105.86 Thousand | 21.94 Thousand |
Total Debt | - | - | - | - |
Net Debt | -5.5 Million | -67.54 Thousand | -53.7 Thousand | -50.73 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.12 Million | 8.12 Million | 63.55 Million | 477.08 Thousand | 3.72 Million | 716.93 Thousand |
Total Current Assets | 7.61 Million | 7.61 Million | 59.61 Million | 172.55 Thousand | 3.67 Million | 454.89 Thousand |
Cash And Short Term Investments | 5.5 Million | 5.5 Million | 43.11 Million | 18.35 Thousand | 143.78 Thousand | 67.54 Thousand |
Cash and Cash Equivalents | 5.5 Million | 5.5 Million | 43.11 Million | 18.35 Thousand | 143.78 Thousand | 67.54 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 192.97 Thousand | 192.97 Thousand | 1.51 Million | 145.5 Thousand | 1.13 Million | 339.46 Thousand |
Inventory | 2.00 | 2.00 | 1.00 | -0.07 | - | 1.00 |
Other Current Assets | 1.91 Million | 1.91 Million | 14.99 Million | 8698.07 | 2.38 Million | 47.89 Thousand |
Total Non-Current Assets | 503.64 Thousand | 503.64 Thousand | 3.94 Million | 304.52 Thousand | 55.06 Thousand | 262.03 Thousand |
Net PPE | 5944.07 | 5944.07 | 46.52 Thousand | 7030.40 | 55.06 Thousand | 9004.01 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 1198.18 | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 497.7 Thousand | 497.7 Thousand | 3.89 Million | 296.29 Thousand | - | 253.02 Thousand |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 698.77 Thousand | 698.77 Thousand | 5.46 Million | 757.66 Thousand | 5.93 Million | 775.35 Thousand |
Total Current Liabilities | 698.77 Thousand | 698.77 Thousand | 5.46 Million | 757.66 Thousand | 5.93 Million | 775.35 Thousand |
Account Payables | 26.29 Thousand | 26.29 Thousand | 205.76 Thousand | 26.27 Thousand | 205.76 Thousand | 35.63 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 1.00 | - | 1.00 |
Deferred Revenue | 61.44 Thousand | 61.44 Thousand | - | 74.16 Thousand | - | 171.25 Thousand |
Other Current Liabilities | 611.03 Thousand | 611.03 Thousand | 5.26 Million | 657.22 Thousand | 5.72 Million | 568.46 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.42 Million | 7.42 Million | 58.08 Million | -280.57 Thousand | -2.2 Million | -58.42 Thousand |
Stock Holders Equity | 7.42 Million | 7.42 Million | 58.08 Million | -280.57 Thousand | -2.2 Million | -58.42 Thousand |
Common Stock | 10.39 Thousand | 10.39 Thousand | 81.31 Thousand | 7942.95 | 62.2 Thousand | 6603.74 |
Retained Earnings | -979.19 Thousand | -979.19 Thousand | -7.66 Million | -457.1 Thousand | -3.57 Million | -232.27 Thousand |
Accumulated other comprehensive income | 574.08 | 574.08 | 4493.00 | 1707.39 | 3988.00 | 755.80 |
Common Stock Equity | 7.42 Million | 7.42 Million | 58.08 Million | -280.57 Thousand | -2.2 Million | -58.42 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 1198.18 | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -5.5 Million | -5.5 Million | -43.11 Million | -18.35 Thousand | -143.78 Thousand | -67.54 Thousand |
BKGM
KTN
SEA
NORTHLINK
SBT
POLYSPIN