INR 42.0
(0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.59 Billion | 1.61 Billion | 1.56 Billion | 1.49 Billion | 1.19 Billion | 1.2 Billion |
Total Current Assets | 969.31 Million | 1.02 Billion | 1.09 Billion | 1 Billion | 688.43 Million | 730.85 Million |
Cash And Short Term Investments | 86.22 Million | 96.04 Million | 88.15 Million | 35.83 Million | 77.06 Million | 95.56 Million |
Cash and Cash Equivalents | 86.22 Million | 477 Thousand | 87.72 Million | 23.22 Million | 553.51 Thousand | 23.28 Million |
Short Term Investments | 84.22 Million | 95.56 Million | 426 Thousand | 12.6 Million | 76.51 Million | 72.28 Million |
Net Receivables | 294.85 Million | 322.36 Million | 409.07 Million | 277.18 Million | 273.33 Million | 295.69 Million |
Inventory | 368.08 Million | 462.43 Million | 287.12 Million | 471.45 Million | 245.49 Million | 267.16 Million |
Other Current Assets | 220.15 Million | 93.33 Million | 79.1 Million | 57.04 Million | 11.72 Million | 20.97 Million |
Total Non-Current Assets | 624.03 Million | 591.21 Million | 473.53 Million | 487.85 Million | 501.66 Million | 477.75 Million |
Net PPE | 528.92 Million | 496.87 Million | 435.89 Million | 457.65 Million | 477.37 Million | 448.84 Million |
Good Will And Intangible Assets | 199 Thousand | 292 Thousand | 187 Thousand | 210 Thousand | 188.06 Thousand | 220.51 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 199 Thousand | 292 Thousand | 187 Thousand | 210 Thousand | 188.06 Thousand | 220.51 Thousand |
Long-Term Investments | 93.15 Million | 72.11 Million | 27.56 Million | 26.35 Million | 13.88 Million | 13.18 Million |
Tax Assets | - | 18.14 Million | 7.38 Million | -131.00 | - | - |
Other Non Current Assets | 1.75 Million | 3.78 Million | 2.51 Million | 3.64 Million | 10.22 Million | 15.49 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1 Billion | 1.01 Billion | 1 Billion | 1.01 Billion | 804.88 Million | 873.24 Million |
Total Current Liabilities | 773.64 Million | 839.89 Million | 771.57 Million | 896.29 Million | 658.66 Million | 721.84 Million |
Account Payables | 168.42 Million | 202.28 Million | 79.81 Million | 104.36 Million | 100.01 Million | 158.37 Million |
Tax Payables | - | 4.65 Million | 41.59 Million | 34.75 Million | - | - |
Short Term Debt | 542.12 Million | 566.44 Million | 596.94 Million | 711.96 Million | 510.37 Million | 498.79 Million |
Deferred Revenue | 8.34 Million | 6.05 Million | 1.65 Million | 4.24 Million | 529.96 Thousand | 621.98 Thousand |
Other Current Liabilities | 54.75 Million | 65.1 Million | 93.16 Million | 75.71 Million | 47.74 Million | 64.05 Million |
Total Non Current Liabilities | 234.34 Million | 178.23 Million | 230.91 Million | 123.26 Million | 146.22 Million | 151.4 Million |
Long-Term Debt | 205.22 Million | 132.93 Million | 185.16 Million | 79.71 Million | 102.12 Million | 112.76 Million |
Deferred Revenue Non Current | - | -45.3 Million | 1000.00 | -43.55 Million | -44.1 Million | -38.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 424 Thousand | 45.3 Million | -1000.00 | 43.55 Million | 44.1 Million | 38.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 585.36 Million | 598.33 Million | 564.23 Million | 474.67 Million | 385.2 Million | 335.36 Million |
Stock Holders Equity | 585.36 Million | 598.33 Million | 564.23 Million | 474.67 Million | 385.2 Million | 335.36 Million |
Common Stock | 50 Million | 50 Million | 50 Million | 50 Million | 40 Million | 40 Million |
Retained Earnings | 68.14 Million | 7.54 Million | 18.1 Million | 15.67 Million | 8.62 Million | 9.6 Million |
Accumulated other comprehensive income | 467.22 Million | 50 Million | 50 Million | 50 Million | 40 Million | 40 Million |
Common Stock Equity | 585.36 Million | 598.33 Million | 564.23 Million | 474.67 Million | 385.2 Million | 335.36 Million |
Capital Lease Obligation | 4.02 Million | - | 105 Thousand | 704 Thousand | 210.28 Thousand | 3.01 Million |
Total Investments | 93.15 Million | 72.11 Million | 27.56 Million | 25.93 Million | 13.32 Million | 12.44 Million |
Total Debt | 747.35 Million | 699.38 Million | 782.1 Million | 791.67 Million | 612.49 Million | 611.55 Million |
Net Debt | 661.12 Million | 698.9 Million | 694.38 Million | 768.44 Million | 611.94 Million | 588.26 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.59 Billion | 1.59 Billion | - | 1.6 Billion | - | 1.61 Billion |
Total Current Assets | 969.31 Million | 969.31 Million | 96.02 Million | 1 Billion | 98.34 Million | 1.02 Billion |
Cash And Short Term Investments | 86.22 Million | 86.22 Million | 96.02 Million | 96.02 Million | 98.34 Million | 96.04 Million |
Cash and Cash Equivalents | 86.22 Million | 86.22 Million | -96.02 Million | 5.09 Million | -98.34 Million | 477 Thousand |
Short Term Investments | 84.22 Million | 84.22 Million | 192.04 Million | 90.93 Million | 196.69 Million | 95.56 Million |
Net Receivables | 294.85 Million | 294.85 Million | - | 314.24 Million | - | 322.36 Million |
Inventory | 368.08 Million | 368.08 Million | - | 381.36 Million | - | 462.43 Million |
Other Current Assets | 220.15 Million | 220.15 Million | - | 124.85 Million | - | 93.33 Million |
Total Non-Current Assets | 624.03 Million | 624.03 Million | -96.02 Million | 599.17 Million | -98.34 Million | 591.21 Million |
Net PPE | 528.92 Million | 528.92 Million | - | 474.19 Million | - | 496.87 Million |
Good Will And Intangible Assets | 199 Thousand | 199 Thousand | - | 205 Thousand | - | 292 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 199 Thousand | 199 Thousand | - | 205 Thousand | - | 292 Thousand |
Long-Term Investments | 93.15 Million | 93.15 Million | - | 91.3 Million | - | 72.11 Million |
Tax Assets | - | - | - | - | - | 18.14 Million |
Other Non Current Assets | 1.75 Million | 1.75 Million | -96.02 Million | 33.47 Million | -98.34 Million | 3.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1 Billion | 1 Billion | - | 991.61 Million | - | 1.01 Billion |
Total Current Liabilities | 773.64 Million | 773.64 Million | - | 808.67 Million | - | 839.89 Million |
Account Payables | 168.42 Million | 168.42 Million | - | 216.57 Million | - | 202.28 Million |
Tax Payables | - | - | - | - | - | 4.65 Million |
Short Term Debt | 542.12 Million | 542.12 Million | - | 517.18 Million | - | 566.44 Million |
Deferred Revenue | 8.34 Million | 8.34 Million | - | 14.02 Million | - | 6.05 Million |
Other Current Liabilities | 54.75 Million | 54.75 Million | - | 60.89 Million | - | 65.1 Million |
Total Non Current Liabilities | 234.34 Million | 234.34 Million | - | 182.94 Million | - | 178.23 Million |
Long-Term Debt | 205.22 Million | 205.22 Million | - | 137.35 Million | - | 132.93 Million |
Deferred Revenue Non Current | - | - | - | -45.58 Million | - | -45.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 424 Thousand | 424 Thousand | - | 45.58 Million | - | 45.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 585.36 Million | 585.36 Million | 614.9 Million | 614.9 Million | 598.33 Million | 598.33 Million |
Stock Holders Equity | 585.36 Million | 585.36 Million | 614.9 Million | 614.9 Million | 598.33 Million | 598.33 Million |
Common Stock | 50 Million | 50 Million | - | 50 Million | - | 50 Million |
Retained Earnings | 68.14 Million | 68.14 Million | - | - | - | 7.54 Million |
Accumulated other comprehensive income | 467.22 Million | 467.22 Million | 614.9 Million | 50 Million | 598.33 Million | 50 Million |
Common Stock Equity | 585.36 Million | 585.36 Million | 614.9 Million | 614.9 Million | 598.33 Million | 598.33 Million |
Capital Lease Obligation | 4.02 Million | 4.02 Million | - | - | - | - |
Total Investments | 93.15 Million | 93.15 Million | 192.04 Million | 91.3 Million | 196.69 Million | 72.11 Million |
Total Debt | 747.35 Million | 747.35 Million | - | 654.54 Million | - | 699.38 Million |
Net Debt | 661.12 Million | 661.12 Million | 96.02 Million | 649.44 Million | 98.34 Million | 698.9 Million |
ROMA
BKGM
KTN
8098
NORTHLINK
SBT