USD 0.79
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 9.9 Million | 1.73 Million | 1.82 Million | 1.76 Million |
Cost of Revenue | 6.78 Million | 1 Million | 954.35 Thousand | 674.64 Thousand |
Gross Profit | 3.12 Million | 732.95 Thousand | 871.85 Thousand | 1.08 Million |
Operating Expenses | 9.21 Million | 905.76 Thousand | 1.1 Million | 1.13 Million |
Selling, General and Administrative Expenses | 9.18 Million | 905.76 Thousand | 1.1 Million | 1.13 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 29.39 Thousand | 1529.00 | 61.95 Thousand | 29.74 Thousand |
Cost and Expenses | 15.99 Million | 1.91 Million | 2.06 Million | 1.81 Million |
Operating Income | -6.09 Million | -172.81 Thousand | -233.98 Thousand | -47.08 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | - | 320.08 | -5.88 | 1.53 |
Earnings before Tax | -5.84 Million | -128.75 Thousand | -131.33 Thousand | 1584.22 |
Net Income | -5.84 Million | -129.07 Thousand | -131.33 Thousand | 1584.22 |
Earnings Per Share Basic | -0.56 | -0.01 | -0.01 | 0.00 |
Earnings Per Share Diluted | -0.56 | -0.01 | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 10.42 Million | 10.42 Million | 10.42 Million | 10.42 Million |
Weighted Average Shares Outstanding (Diluted) | 10.42 Million | 10.42 Million | 10.42 Million | 10.42 Million |
Gross Margin | 0.32 | 0.42 | 0.48 | 0.62 |
EBIT Margin | -0.61 | -0.10 | -0.13 | -0.03 |
Profit Margin | -0.59 | -0.07 | -0.07 | 0.00 |
EBITDA | -6.06 Million | -952.97 Thousand | -1.04 Million | -5035.00 |
Earnings Before Tax Margin | -0.61 | -0.10 | -0.13 | -0.03 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.26 Million | 308.34 Thousand | 309.01 Thousand | 648.39 Thousand | 324.01 Thousand | 949.54 Thousand |
Cost of Revenue | 870.59 Thousand | 207.29 Thousand | 207.74 Thousand | 453.66 Thousand | 225.7 Thousand | 528.7 Thousand |
Gross Profit | 395.14 Thousand | 101.04 Thousand | 101.26 Thousand | 194.72 Thousand | 98.3 Thousand | 420.84 Thousand |
Operating Expenses | 1.17 Million | 379.19 Thousand | 374.19 Thousand | 416.56 Thousand | 210.43 Thousand | 465.52 Thousand |
Selling, General and Administrative Expenses | - | 379.19 Thousand | 380.01 Thousand | 416.56 Thousand | 209.16 Thousand | 465.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9500.00 | -1.00 | - | - | - | - |
Cost and Expenses | 2.04 Million | 586.49 Thousand | 581.94 Thousand | 870.23 Thousand | 436.14 Thousand | 994.22 Thousand |
Operating Income | -778.41 Thousand | -278.15 Thousand | -278.75 Thousand | -221.84 Thousand | -110.85 Thousand | -44.68 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.53 | 3.04 | - | -4.93 | - | 320.43 |
Earnings before Tax | -746.4 Thousand | -260.91 Thousand | -261.48 Thousand | -224.29 Thousand | -112.08 Thousand | -40.32 Thousand |
Net Income | -746.4 Thousand | -260.91 Thousand | -261.48 Thousand | -224.29 Thousand | -112.08 Thousand | -40.64 Thousand |
Earnings Per Share Basic | - | -0.03 | -0.03 | -0.02 | -0.02 | -0.00 |
Earnings Per Share Diluted | - | -0.03 | -0.03 | -0.02 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 10.42 Million | 9.14 Million | 9.14 Million | 10.42 Million | 7.02 Million | 10.42 Million |
Weighted Average Shares Outstanding (Diluted) | 10.42 Million | 9.14 Million | 9.14 Million | 10.42 Million | 7.12 Million | 10.42 Million |
Gross Margin | 0.31 | 0.33 | 0.33 | 0.30 | 0.30 | 0.44 |
EBIT Margin | - | -0.90 | -0.90 | -0.34 | -0.34 | -0.04 |
Profit Margin | -0.59 | -0.85 | -0.85 | -0.35 | -0.35 | -0.04 |
EBITDA | - | -277.21 Thousand | -277.81 Thousand | -219.85 Thousand | -109.86 Thousand | -42.69 Thousand |
Earnings Before Tax Margin | -0.61 | -0.90 | -0.90 | -0.34 | -0.34 | -0.05 |
BKGM
KTN
SEA
NORTHLINK
SBT
POLYSPIN