USD 0.21
(5.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.28 Million | 3.4 Million | 2.97 Million | 1.49 Million | - | - |
Cost of Revenue | 2.13 Million | 2.7 Million | 2.05 Million | 804 Thousand | 74 Thousand | 30.99 Thousand |
Gross Profit | 156 Thousand | 701 Thousand | 918 Thousand | 687 Thousand | -74 Thousand | -30.99 Thousand |
Operating Expenses | 29.04 Million | 43.05 Million | 58.29 Million | 33.29 Million | 11.07 Million | 6.53 Million |
Selling, General and Administrative Expenses | 19.75 Million | 43.05 Million | 12.95 Million | 8.37 Million | 11.07 Million | 6.53 Million |
Research and Development Expenses | 9.29 Million | 14.29 Million | 14.64 Million | 10.04 Million | 4.56 Million | 39.59 Million |
Other Expenses | 249 Thousand | 656 Thousand | 30.69 Million | 14.88 Million | - | - |
Cost and Expenses | 31.17 Million | 45.75 Million | 60.34 Million | 34.1 Million | 11.07 Million | 6.53 Million |
Operating Income | -29.6 Million | -42.35 Million | -57.37 Million | -32.61 Million | -11.07 Million | -6.53 Million |
Interest Expense | - | - | 2000.00 | 3000.00 | 2000.00 | 20 Thousand |
Income Tax Expense | 4000.00 | 2000.00 | 25 Thousand | - | - | - |
Earnings before Tax | -33.45 Million | -46.22 Million | -49.62 Million | -35.78 Million | -10.61 Million | -6.51 Million |
Net Income | -33.45 Million | -45.6 Million | -45.27 Million | -34.72 Million | -9.84 Million | -42.3 Million |
Earnings Per Share Basic | -0.31 | -0.55 | -0.62 | -0.49 | -0.17 | -0.99 |
Earnings Per Share Diluted | -0.31 | -0.55 | -0.67 | -0.49 | -0.17 | -0.99 |
Weighted Average Shares Outstanding | 108.17 Million | 82.21 Million | 67.98 Million | 70.86 Million | 57.9 Million | 42.56 Million |
Weighted Average Shares Outstanding (Diluted) | 108.17 Million | 82.21 Million | 73.83 Million | 71.48 Million | 59.07 Million | 42.56 Million |
Gross Margin | 0.07 | 0.21 | 0.31 | 0.46 | - | - |
EBIT Margin | -10.28 | -10.43 | -15.19 | -26.43 | - | - |
Profit Margin | -14.62 | -13.40 | -15.24 | -23.29 | - | - |
EBITDA | -28.52 Million | -41.71 Million | -52.69 Million | -33.68 Million | -11.07 Million | -5.37 Million |
Earnings Before Tax Margin | -12.93 | -12.45 | -19.32 | -21.87 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 586 Thousand | 535 Thousand | 709 Thousand | 459 Thousand | 3.4 Million | 518 Thousand |
Cost of Revenue | 550 Thousand | 601 Thousand | 480 Thousand | 502 Thousand | 2.7 Million | 673 Thousand |
Gross Profit | 36 Thousand | -66 Thousand | 229 Thousand | -43 Thousand | 701 Thousand | -155 Thousand |
Operating Expenses | 5.56 Million | 6.07 Million | 8.56 Million | 8.84 Million | 43.05 Million | 9.77 Million |
Selling, General and Administrative Expenses | 4.49 Million | 3.85 Million | 5.33 Million | 6.05 Million | - | 6.5 Million |
Research and Development Expenses | 1.06 Million | 2.21 Million | 3.22 Million | 2.78 Million | - | 3.27 Million |
Other Expenses | 37 Thousand | -49 Thousand | - | 100 Thousand | 656 Thousand | 135 Thousand |
Cost and Expenses | 6.11 Million | 6.67 Million | 9.04 Million | 9.34 Million | 45.75 Million | 10.45 Million |
Operating Income | -5.52 Million | -6.13 Million | -8.33 Million | -8.88 Million | -42.35 Million | -9.93 Million |
Interest Expense | - | - | - | - | - | -3.89 Million |
Income Tax Expense | 1.53 Million | - | 4000.00 | - | 2000.00 | 4000.00 |
Earnings before Tax | -7.07 Million | -7.74 Million | -8.48 Million | -10.15 Million | -46.22 Million | -11.1 Million |
Net Income | -7.07 Million | -7.74 Million | -8.48 Million | -10.15 Million | -46.22 Million | -11.1 Million |
Earnings Per Share Basic | -0.05 | -0.08 | -0.09 | -0.11 | - | -0.12 |
Earnings Per Share Diluted | -0.05 | -0.08 | -0.09 | -0.11 | - | -0.12 |
Weighted Average Shares Outstanding | 138.16 Million | 96.78 Million | 94.27 Million | 92.3 Million | 41.1 Million | 93.73 Million |
Weighted Average Shares Outstanding (Diluted) | 138.16 Million | 97.65 Million | 97.26 Million | 94.76 Million | 41.1 Million | 93.73 Million |
Gross Margin | 0.06 | -0.12 | 0.32 | -0.09 | 0.21 | -0.30 |
EBIT Margin | -6.71 | -11.34 | -11.60 | -15.49 | - | -16.20 |
Profit Margin | -12.07 | -14.47 | -11.97 | -22.12 | -13.58 | -21.44 |
EBITDA | -3.93 Million | -6.06 Million | -8.22 Million | -7.1 Million | - | -8.39 Million |
Earnings Before Tax Margin | -9.43 | -11.47 | -11.76 | -19.37 | -12.45 | -19.18 |
AVADHSUGAR
SOFT
0031
600127
000893
001229