USD 0.21
(5.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.97 Million | 42.11 Million | 63.25 Million | 102.57 Million | 41.29 Million | 28.92 Million |
Total Current Assets | 6.11 Million | 28.33 Million | 47.43 Million | 76 Million | 18.89 Million | 9.39 Million |
Cash And Short Term Investments | 4.68 Million | 26.14 Million | 44.07 Million | 74.45 Million | 14.27 Million | 9.28 Million |
Cash and Cash Equivalents | 4.68 Million | 24.68 Million | 41.33 Million | 65.15 Million | 13.29 Million | 9.28 Million |
Short Term Investments | - | 1.46 Million | 2.74 Million | 9.29 Million | 982 Thousand | 994 Thousand |
Net Receivables | 722 Thousand | 776 Thousand | 901 Thousand | 1.2 Million | 18 Thousand | - |
Inventory | - | 718 Thousand | 1.16 Million | 353 Thousand | 326 Thousand | - |
Other Current Assets | 716 Thousand | 566 Thousand | 2.19 Million | -1000.00 | 4.27 Million | 227 Thousand |
Total Non-Current Assets | 1.85 Million | 13.78 Million | 15.82 Million | 26.57 Million | 22.4 Million | 19.52 Million |
Net PPE | 216 Thousand | 1.22 Million | 3.09 Million | 2.45 Million | 945 Thousand | 278 Thousand |
Good Will And Intangible Assets | - | 12.51 Million | 14.02 Million | 18.02 Million | 17.11 Million | 18.28 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 14.02 Million | 18.02 Million | 17.11 Million | 18.28 Million |
Long-Term Investments | - | 1.46 Million | -2.73 Million | 75 Thousand | 1.93 Million | 278 Thousand |
Tax Assets | - | -1.46 Million | - | 7.09 Million | 2.31 Million | 959 Thousand |
Other Non Current Assets | 1.63 Million | 51 Thousand | 1.45 Million | -1.08 Million | 83 Thousand | -278 Thousand |
Other Assets | - | - | - | - | - | 0.00 |
Total Liabilities | 15.82 Million | 23.66 Million | 20.08 Million | 7.47 Million | 5.33 Million | 755 Thousand |
Total Current Liabilities | 11.49 Million | 16.13 Million | 12.2 Million | 7.26 Million | 3.38 Million | 755 Thousand |
Account Payables | 2.6 Million | 11.51 Million | 2.46 Million | 1.76 Million | 2.89 Million | 755 Thousand |
Tax Payables | - | - | 139 Thousand | 638 Thousand | 24 Thousand | 28 Thousand |
Short Term Debt | 4.2 Million | 4.61 Million | 4.82 Million | 139 Thousand | 213 Thousand | - |
Deferred Revenue | 4.5 Million | -10 Thousand | 46 Thousand | 122 Thousand | - | - |
Other Current Liabilities | 178 Thousand | 10 Thousand | 4.87 Million | 5.23 Million | 271 Thousand | - |
Total Non Current Liabilities | 4.33 Million | 7.53 Million | 7.88 Million | 213 Thousand | 1.95 Million | - |
Long-Term Debt | 4.33 Million | 7.53 Million | 7.88 Million | 213 Thousand | 409 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1000.00 | - | - | 1.54 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -7.85 Million | 18.45 Million | 43.16 Million | 95.1 Million | 35.96 Million | 28.16 Million |
Stock Holders Equity | -7.85 Million | 18.45 Million | 43.16 Million | 95.1 Million | 35.96 Million | 28.16 Million |
Common Stock | 478 Thousand | 299 Thousand | 241 Thousand | 233 Thousand | 192 Thousand | 175 Thousand |
Retained Earnings | -211.78 Million | -99.18 Million | -52.96 Million | 3.77 Million | 34.85 Million | -5.97 Million |
Accumulated other comprehensive income | -1.44 Million | -1.45 Million | -915 Thousand | 8.27 Million | -1.91 Million | -595 Thousand |
Common Stock Equity | -7.85 Million | 18.45 Million | 43.16 Million | 95.1 Million | 35.96 Million | 28.16 Million |
Capital Lease Obligation | 45 Thousand | 202 Thousand | 365 Thousand | 299 Thousand | 367 Thousand | - |
Total Investments | 698 Thousand | 1.46 Million | 9000.00 | 9.29 Million | 1.93 Million | 994 Thousand |
Total Debt | 8.53 Million | 12.15 Million | 12.7 Million | 352 Thousand | 622 Thousand | - |
Net Debt | 3.85 Million | -12.53 Million | -28.62 Million | -64.8 Million | -12.67 Million | -9.28 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.97 Million | 8.76 Million | 11.27 Million | 19.54 Million | 42.11 Million | 30.62 Million |
Total Current Assets | 6.11 Million | 6.34 Million | 8.25 Million | 16.47 Million | 28.33 Million | 26.88 Million |
Cash And Short Term Investments | 4.68 Million | 4.7 Million | 5.61 Million | 13.89 Million | 26.14 Million | 24.68 Million |
Cash and Cash Equivalents | 4.68 Million | 4.7 Million | 5.61 Million | 13.89 Million | 24.68 Million | 24.68 Million |
Short Term Investments | - | - | 1.22 Million | - | 1.46 Million | - |
Net Receivables | - | 554 Thousand | 1.37 Million | 1.01 Million | 776 Thousand | 58 Thousand |
Inventory | - | - | 512 Thousand | - | 718 Thousand | 718 Thousand |
Other Current Assets | 716 Thousand | 1.08 Million | 1.26 Million | 1.56 Million | 566 Thousand | 1.42 Million |
Total Non-Current Assets | 1.85 Million | 2.42 Million | 3.02 Million | 3.06 Million | 13.78 Million | 3.74 Million |
Net PPE | 216 Thousand | 1.14 Million | 1.64 Million | 1.07 Million | 1.22 Million | 1.18 Million |
Good Will And Intangible Assets | - | - | 11.56 Million | 974 Thousand | 12.51 Million | 12.51 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 11.56 Million | 974 Thousand | - | 12.51 Million |
Long-Term Investments | - | 1.06 Million | 1.22 Million | 978 Thousand | 1.46 Million | 1.46 Million |
Tax Assets | - | - | -11.56 Million | -978 Thousand | -1.46 Million | -1.46 Million |
Other Non Current Assets | 1.63 Million | 226 Thousand | 163 Thousand | 1.02 Million | 51 Thousand | -9.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.82 Million | 19.88 Million | 19.23 Million | 21.03 Million | 23.66 Million | 23.66 Million |
Total Current Liabilities | 11.49 Million | 14.98 Million | 13.92 Million | 15.17 Million | 16.13 Million | 16.13 Million |
Account Payables | 2.6 Million | 5.12 Million | 2.81 Million | 3.36 Million | 11.51 Million | 2.93 Million |
Tax Payables | - | - | 97 Thousand | - | - | - |
Short Term Debt | 4.2 Million | 4.52 Million | 3.17 Million | 4.7 Million | 4.61 Million | 4.59 Million |
Deferred Revenue | 4.5 Million | - | - | 7.09 Million | -10 Thousand | 8.59 Million |
Other Current Liabilities | 178 Thousand | 5.33 Million | 7.93 Million | 10 Thousand | 10 Thousand | 10 Thousand |
Total Non Current Liabilities | 4.33 Million | 4.89 Million | 5.3 Million | 5.85 Million | 7.53 Million | 7.52 Million |
Long-Term Debt | 4.33 Million | 4.89 Million | 5.31 Million | 5.85 Million | 7.53 Million | 7.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | -1000.00 | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | -7.85 Million | -11.11 Million | -7.95 Million | -1.49 Million | 18.45 Million | 6.96 Million |
Stock Holders Equity | -7.85 Million | -11.11 Million | -7.95 Million | -1.49 Million | 18.45 Million | 6.96 Million |
Common Stock | 478 Thousand | 368 Thousand | 305 Thousand | 290 Thousand | 299 Thousand | 286 Thousand |
Retained Earnings | -211.78 Million | -204.7 Million | -196.96 Million | -188.47 Million | -99.18 Million | -178.32 Million |
Accumulated other comprehensive income | - | -1.55 Million | -1.73 Million | -1.33 Million | -1.45 Million | -1.12 Million |
Common Stock Equity | -7.85 Million | -11.11 Million | -7.95 Million | -1.49 Million | 18.45 Million | 6.96 Million |
Capital Lease Obligation | 45 Thousand | 78 Thousand | 118 Thousand | 141 Thousand | 202 Thousand | 171 Thousand |
Total Investments | 698 Thousand | 1.06 Million | 1.22 Million | 978 Thousand | 1.46 Million | 1.46 Million |
Total Debt | 8.53 Million | 9.41 Million | 8.48 Million | 10.55 Million | 12.15 Million | 12.11 Million |
Net Debt | 3.85 Million | 4.71 Million | 2.86 Million | -3.33 Million | -12.53 Million | -12.56 Million |
AVADHSUGAR
SOFT
0031
600127
000893
001229