USD 1.19
(3.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 83.61 Million | 72.81 Million | 61.93 Million | 62.19 Million | 61.3 Million | 63.38 Million |
Cost of Revenue | 74.9 Million | 68.73 Million | 64.35 Million | 59.47 Million | 58.46 Million | 64.97 Million |
Gross Profit | 8.7 Million | 4.07 Million | -2.42 Million | 2.72 Million | 2.83 Million | -1.58 Million |
Operating Expenses | 15.37 Million | 20.85 Million | 27.91 Million | 31.14 Million | 36.93 Million | 29.82 Million |
Selling, General and Administrative Expenses | 14.26 Million | 17.73 Million | 21.08 Million | 24.05 Million | 30.04 Million | 23.08 Million |
Research and Development Expenses | 1.1 Million | 3.11 Million | 6.83 Million | 7.09 Million | 6.88 Million | 6.74 Million |
Other Expenses | - | - | - | -837 Thousand | -430 Thousand | -1.02 Million |
Cost and Expenses | 90.28 Million | 89.59 Million | 92.26 Million | 90.61 Million | 95.39 Million | 94.79 Million |
Operating Income | -6.67 Million | -16.78 Million | -30.33 Million | -28.42 Million | -34.09 Million | -32.43 Million |
Interest Expense | 2.3 Million | 1.93 Million | 2.36 Million | 1.87 Million | - | - |
Income Tax Expense | - | 1.89 Million | 2.36 Million | 1.04 Million | -3.04 Million | 313.3 Thousand |
Earnings before Tax | -8.43 Million | -18.67 Million | -32.67 Million | -30.89 Million | -34.12 Million | -32.12 Million |
Net Income | -8.43 Million | -20.57 Million | -35.03 Million | -31.93 Million | -31.07 Million | -32.12 Million |
Earnings Per Share Basic | -0.36 | -2.09 | -4.11 | -4.64 | -5.61 | -6.69 |
Earnings Per Share Diluted | -0.36 | -2.09 | -4.11 | -4.64 | -5.61 | -6.69 |
Weighted Average Shares Outstanding | 23.32 Million | 9.86 Million | 8.52 Million | 6.87 Million | 5.53 Million | 4.8 Million |
Weighted Average Shares Outstanding (Diluted) | 23.32 Million | 9.86 Million | 8.52 Million | 6.87 Million | 5.53 Million | 4.8 Million |
Gross Margin | 0.10 | 0.06 | -0.04 | 0.04 | 0.05 | -0.02 |
EBIT Margin | -0.06 | -0.23 | -0.45 | -0.43 | -0.56 | -0.49 |
Profit Margin | -0.10 | -0.28 | -0.57 | -0.51 | -0.51 | -0.51 |
EBITDA | -4.69 Million | -16.16 Million | -27.79 Million | -26.72 Million | -31.47 Million | -31.47 Million |
Earnings Before Tax Margin | -0.08 | -0.23 | -0.49 | -0.46 | -0.56 | -0.51 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.83 Million | 22.67 Million | 22.09 Million | 83.61 Million | 23.77 Million | 18.08 Million |
Cost of Revenue | 21.28 Million | 19.61 Million | 19.22 Million | 74.9 Million | 21.56 Million | 17.04 Million |
Gross Profit | 4.55 Million | 3.06 Million | 2.87 Million | 8.7 Million | 2.2 Million | 1.03 Million |
Operating Expenses | 4.03 Million | 4.38 Million | 3.41 Million | 15.37 Million | 3.93 Million | 3.99 Million |
Selling, General and Administrative Expenses | 4.03 Million | 4.37 Million | 3.24 Million | - | 3.44 Million | 3.82 Million |
Research and Development Expenses | - | 18 Thousand | 168 Thousand | - | 494 Thousand | 167 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 25.31 Million | 24 Million | 22.64 Million | 90.28 Million | 25.5 Million | 21.03 Million |
Operating Income | 515 Thousand | -1.32 Million | -547 Thousand | -6.67 Million | -1.73 Million | -2.95 Million |
Interest Expense | 232 Thousand | -431 Thousand | 1.1 Million | 2.3 Million | -411 Thousand | 395 Thousand |
Income Tax Expense | 58 Thousand | -545 Thousand | -195 Thousand | 1.27 Million | -564 Thousand | 49 Thousand |
Earnings before Tax | 343 Thousand | -1.73 Million | -1.51 Million | -8.43 Million | -1.87 Million | -3.3 Million |
Net Income | 343 Thousand | -1.73 Million | -1.51 Million | -8.43 Million | -1.87 Million | -3.3 Million |
Earnings Per Share Basic | 0.01 | -0.06 | -0.05 | - | -0.07 | -0.18 |
Earnings Per Share Diluted | 0.01 | -0.06 | -0.05 | - | -0.07 | -0.18 |
Weighted Average Shares Outstanding | 30.45 Million | 29.32 Million | 28.65 Million | 23.32 Million | 27.52 Million | 18.49 Million |
Weighted Average Shares Outstanding (Diluted) | 32.03 Million | 29.32 Million | 28.65 Million | 23.32 Million | 27.52 Million | 18.49 Million |
Gross Margin | 0.18 | 0.14 | 0.13 | 0.10 | 0.09 | 0.06 |
EBIT Margin | 0.04 | -0.06 | 0.00 | - | -0.07 | -0.15 |
Profit Margin | 0.01 | -0.08 | -0.07 | -0.10 | -0.08 | -0.18 |
EBITDA | 1.06 Million | -1.32 Million | 3000.00 | - | -1.73 Million | -2.74 Million |
Earnings Before Tax Margin | 0.02 | -0.06 | -0.02 | -0.08 | -0.07 | -0.16 |
TC
EGHT
ABLVW
OOOOF
PLUR
DXS