USD 1.23
(13.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.17 Million | 46.63 Million | 48.57 Million | 77.74 Million | 44.31 Million | 52.55 Million |
Total Current Assets | 28.77 Million | 35.31 Million | 35.28 Million | 69.46 Million | 36.87 Million | 46.82 Million |
Cash And Short Term Investments | 10.93 Million | 21.49 Million | 22.43 Million | 58.67 Million | 26.04 Million | 33.53 Million |
Cash and Cash Equivalents | 8.98 Million | 21.49 Million | 13.28 Million | 48.68 Million | 11.79 Million | 22.71 Million |
Short Term Investments | 1.95 Million | 11.39 Million | 9.15 Million | 9.99 Million | 14.25 Million | 10.81 Million |
Net Receivables | 10.9 Million | 6.25 Million | 5.91 Million | 4.17 Million | 4.2 Million | 7.35 Million |
Inventory | 5.87 Million | 5.81 Million | 4.07 Million | 3.91 Million | 3.64 Million | 4.03 Million |
Other Current Assets | 1.06 Million | 1.74 Million | 2.86 Million | 2.7 Million | 2.97 Million | 1.9 Million |
Total Non-Current Assets | 23.4 Million | 11.32 Million | 13.28 Million | 8.27 Million | 7.44 Million | 5.73 Million |
Net PPE | 11.01 Million | 8.6 Million | 10.22 Million | 5.55 Million | 5.64 Million | 2.63 Million |
Good Will And Intangible Assets | 11.68 Million | 921 Thousand | 921 Thousand | 921 Thousand | 920.74 Thousand | 920.74 Thousand |
Good Will | 921 Thousand | 921 Thousand | 921 Thousand | 921 Thousand | 920.74 Thousand | 920.74 Thousand |
Intangible Assets | 10.75 Million | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 705 Thousand | 1.79 Million | 2.14 Million | 1.8 Million | 875.93 Thousand | 2.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.88 Million | 32.52 Million | 46.03 Million | 43.57 Million | 23.99 Million | 25.28 Million |
Total Current Liabilities | 16.63 Million | 17.69 Million | 20.96 Million | 12.79 Million | 12.37 Million | 13.2 Million |
Account Payables | 4.51 Million | 4.05 Million | 3.73 Million | 4.15 Million | 3.01 Million | 4.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.18 Million | 4.13 Million | 9.82 Million | 1.16 Million | 2.25 Million | 5.54 Million |
Deferred Revenue | 46 Thousand | 1.79 Million | 2.31 Million | 2.32 Million | 2.28 Million | 2.31 Million |
Other Current Liabilities | 9.89 Million | 7.7 Million | 5.09 Million | 5.14 Million | 4.8 Million | 850 Thousand |
Total Non Current Liabilities | 14.24 Million | 14.83 Million | 25.07 Million | 30.78 Million | 11.62 Million | 12.07 Million |
Long-Term Debt | 8.29 Million | 12.22 Million | 19.07 Million | 22.77 Million | 1.78 Million | - |
Deferred Revenue Non Current | 475 Thousand | 2.6 Million | 5.98 Million | 8.01 Million | 9.84 Million | 12.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.51 Million | 14 Thousand | 14 Thousand | 20.94 Million | 9.84 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.29 Million | 14.1 Million | 2.53 Million | 34.17 Million | 20.31 Million | 27.27 Million |
Stock Holders Equity | 21.29 Million | 14.1 Million | 2.53 Million | 34.17 Million | 20.31 Million | 27.27 Million |
Common Stock | 3000.00 | 1000.00 | 9000.00 | 9000.00 | 6538.00 | 299.6 Million |
Retained Earnings | -397.19 Million | -388.75 Million | -370.08 Million | -337.4 Million | -306.51 Million | -272.38 Million |
Accumulated other comprehensive income | -1000.00 | 163 Thousand | 52 Thousand | 57 Thousand | 51.98 Thousand | 63.14 Thousand |
Common Stock Equity | 21.29 Million | 14.1 Million | 2.53 Million | 34.17 Million | 20.31 Million | 27.27 Million |
Capital Lease Obligation | 2.96 Million | 6.67 Million | 7.89 Million | 2.98 Million | 3.27 Million | - |
Total Investments | 1.95 Million | 11.39 Million | 9.15 Million | 9.99 Million | 14.25 Million | 10.81 Million |
Total Debt | 13.43 Million | 16.36 Million | 28.89 Million | 23.93 Million | 4.03 Million | - |
Net Debt | 4.45 Million | -5.12 Million | 15.61 Million | -24.74 Million | -7.75 Million | -22.71 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.02 Million | 50.72 Million | 52.17 Million | 52.17 Million | 52.6 Million | 38.03 Million |
Total Current Assets | 29.75 Million | 26.69 Million | 28.77 Million | 28.77 Million | 28.17 Million | 27.56 Million |
Cash And Short Term Investments | 11.86 Million | 8.61 Million | 10.93 Million | 10.93 Million | 11.73 Million | 8.95 Million |
Cash and Cash Equivalents | 11.86 Million | 6.64 Million | 8.98 Million | 8.98 Million | 7.75 Million | 8.95 Million |
Short Term Investments | - | 1.97 Million | 1.95 Million | 1.95 Million | 3.97 Million | 5.9 Million |
Net Receivables | 10.84 Million | 11.09 Million | 10.9 Million | 10.9 Million | 9.36 Million | 5.41 Million |
Inventory | 5.88 Million | 6.07 Million | 5.87 Million | 5.87 Million | 5.48 Million | 5.81 Million |
Other Current Assets | 1.16 Million | 910 Thousand | 1.06 Million | 1.06 Million | 1.59 Million | 21.75 Million |
Total Non-Current Assets | 23.27 Million | 24.02 Million | 23.4 Million | 23.4 Million | 24.43 Million | 10.47 Million |
Net PPE | 11.14 Million | 11.78 Million | 11.01 Million | 11.01 Million | 11.91 Million | 9.3 Million |
Good Will And Intangible Assets | 11.4 Million | 11.54 Million | 11.68 Million | 11.68 Million | 11.81 Million | 921 Thousand |
Good Will | 921 Thousand | 921 Thousand | 921 Thousand | 921 Thousand | 921 Thousand | 921 Thousand |
Intangible Assets | 10.48 Million | 10.62 Million | 10.75 Million | 10.75 Million | 10.89 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 726 Thousand | 704.99 Thousand | 705 Thousand | 705 Thousand | 705 Thousand | 243 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 29.53 Million | 30.08 Million | 30.88 Million | 30.88 Million | 31.08 Million | 28.5 Million |
Total Current Liabilities | 14.89 Million | 14.94 Million | 16.63 Million | 16.63 Million | 21.4 Million | 17.45 Million |
Account Payables | 3.34 Million | 4.91 Million | 4.51 Million | 4.51 Million | 3.92 Million | 5.92 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.7 Million | 2.02 Million | 2.18 Million | 2.18 Million | 8.19 Million | -38 Thousand |
Deferred Revenue | 46 Thousand | 46 Thousand | 46 Thousand | 46 Thousand | 73 Thousand | 297 Thousand |
Other Current Liabilities | 8.79 Million | 7.95 Million | 9.89 Million | 9.89 Million | 9.2 Million | 11.26 Million |
Total Non Current Liabilities | 14.63 Million | 15.13 Million | 14.24 Million | 14.24 Million | 9.68 Million | 11.05 Million |
Long-Term Debt | 8.29 Million | 8.26 Million | 8.29 Million | 8.29 Million | 6.67 Million | 3.83 Million |
Deferred Revenue Non Current | 452 Thousand | 464 Thousand | 475 Thousand | 475 Thousand | 487 Thousand | 2.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.51 Million | 2.51 Million | 2.51 Million | 2.51 Million | 14 Thousand | 11.05 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 23.49 Million | 20.64 Million | 21.29 Million | 21.29 Million | 21.51 Million | 9.38 Million |
Stock Holders Equity | 23.49 Million | 20.64 Million | 21.29 Million | 21.29 Million | 21.51 Million | 9.38 Million |
Common Stock | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 2000.00 |
Retained Earnings | -398.58 Million | -398.92 Million | -397.19 Million | -397.19 Million | -395.68 Million | -393.81 Million |
Accumulated other comprehensive income | -5000.00 | 24 Thousand | -1000.00 | -1000.00 | 68 Thousand | 137 Thousand |
Common Stock Equity | 23.49 Million | 20.64 Million | 21.29 Million | 21.29 Million | 21.51 Million | 9.38 Million |
Capital Lease Obligation | 3.37 Million | 3.88 Million | 2.96 Million | 2.96 Million | 5.42 Million | 5.93 Million |
Total Investments | - | 1.97 Million | 1.95 Million | 1.95 Million | 3.97 Million | 5.9 Million |
Total Debt | 14.37 Million | 14.18 Million | 13.43 Million | 13.43 Million | 14.87 Million | 5.93 Million |
Net Debt | 2.51 Million | 7.54 Million | 4.45 Million | 4.45 Million | 7.11 Million | -3.02 Million |
TC
EGHT
ABLVW
OOOOF
PLUR
DXS