USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 351.58 Thousand | 91.06 Thousand | - | - | - | - |
Cost of Revenue | - | 69.25 Thousand | - | - | - | - |
Gross Profit | 351.58 Thousand | 21.8 Thousand | - | - | - | - |
Operating Expenses | 10.33 Million | 10 Million | 41.98 Thousand | -12.86 Thousand | 86.82 Thousand | 35.26 Thousand |
Selling, General and Administrative Expenses | 9.75 Million | 9.08 Million | 41.98 Thousand | -12.86 Thousand | 86.82 Thousand | 35.26 Thousand |
Research and Development Expenses | 1.28 Million | - | - | - | - | - |
Other Expenses | 34.09 Thousand | -3.81 Million | - | - | - | - |
Cost and Expenses | 10.33 Million | 10.07 Million | 41.98 Thousand | -12.86 Thousand | 86.82 Thousand | 35.26 Thousand |
Operating Income | -11.34 Million | -13.27 Million | -41.98 Thousand | 12.86 Thousand | -86.82 Thousand | -35.26 Thousand |
Interest Expense | 186.97 Thousand | 17.58 Thousand | - | - | - | - |
Income Tax Expense | 3507.00 | 3858.00 | - | - | - | - |
Earnings before Tax | -11.53 Million | -17.08 Million | -41.98 Thousand | 12.86 Thousand | -86.82 Thousand | -35.26 Thousand |
Net Income | -10.75 Million | -17.09 Million | -41.98 Thousand | 12.86 Thousand | -86.82 Thousand | -35.26 Thousand |
Earnings Per Share Basic | -0.14 | -0.76 | -0.01 | 0.00 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.14 | -0.76 | -0.01 | 0.00 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 79.04 Million | 22.5 Million | 2.9 Million | 2.9 Million | 2.73 Million | 1.15 Million |
Weighted Average Shares Outstanding (Diluted) | 79.04 Million | 22.5 Million | 2.9 Million | 2.9 Million | 2.73 Million | 1.15 Million |
Gross Margin | 1.00 | 0.24 | - | - | - | - |
EBIT Margin | -27.18 | -141.46 | - | - | - | - |
Profit Margin | -30.58 | -187.71 | - | - | - | - |
EBITDA | -9.55 Million | -12.88 Million | -41.98 Thousand | 12.86 Thousand | -86.82 Thousand | -35.26 Thousand |
Earnings Before Tax Margin | -32.26 | -145.73 | - | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | -6181.00 | 351.58 Thousand | 233.26 Thousand | 7710.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | -6181.00 | 351.58 Thousand | 233.26 Thousand | 7710.00 |
Operating Expenses | - | 570.79 Thousand | -1.4 Million | 10.33 Million | 1.69 Million | 5.22 Million |
Selling, General and Administrative Expenses | - | 472.79 Thousand | -1.27 Million | - | 2.21 Million | 4.66 Million |
Research and Development Expenses | - | 48.03 Thousand | 1.22 Million | - | -736.69 Thousand | 342.56 Thousand |
Other Expenses | - | 36.57 Thousand | -19.64 Thousand | 34.09 Thousand | - | 53.73 Thousand |
Cost and Expenses | - | 570.79 Thousand | -1.4 Million | 10.33 Million | 1.69 Million | 5.22 Million |
Operating Income | - | -612.6 Thousand | 215.6 Thousand | -11.34 Million | -1.51 Million | -5.26 Million |
Interest Expense | - | 45.42 Thousand | 42.76 Thousand | 186.97 Thousand | 44.86 Thousand | 48.1 Thousand |
Income Tax Expense | - | 80.82 Thousand | 668.00 | 3507.00 | -31.12 Thousand | 1242.00 |
Earnings before Tax | - | -576.03 Thousand | 17.32 Thousand | -11.53 Million | -1.51 Million | -5.26 Million |
Net Income | - | -574.86 Thousand | -36.68 Thousand | -10.75 Million | -1.44 Million | -4.5 Million |
Earnings Per Share Basic | - | -0.01 | - | - | -0.02 | -0.06 |
Earnings Per Share Diluted | - | -0.01 | - | - | -0.02 | -0.06 |
Weighted Average Shares Outstanding | 82.08 Million | 82.08 Million | - | 79.04 Million | 78.88 Million | 78.83 Million |
Weighted Average Shares Outstanding (Diluted) | 82.08 Million | 82.08 Million | - | 79.04 Million | 78.88 Million | 78.83 Million |
Gross Margin | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | -180.46 | - | -5.35 | -640.87 |
Profit Margin | - | - | 5.94 | -30.58 | -6.18 | -583.92 |
EBITDA | - | -484.25 Thousand | 1.11 Million | - | -1.24 Million | -4.94 Million |
Earnings Before Tax Margin | - | - | -34.88 | -32.26 | -6.51 | -683.50 |
PLUR
DXS
RMTI
0ROZ
032830
COF