USD 1.68
(1.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 163.12 Million | 58.3 Million | 84.63 Million | 189.6 Million | 178.1 Million | 179.87 Million |
Total Current Assets | 1.99 Million | 2.56 Million | 9.56 Million | 20.89 Million | 8.94 Million | 12.49 Million |
Cash And Short Term Investments | 220.46 Thousand | 1.87 Million | 9.17 Million | 20.66 Million | 8.69 Million | 12.28 Million |
Cash and Cash Equivalents | 220.46 Thousand | 1.87 Million | 9.17 Million | 20.66 Million | 8.69 Million | 12.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.1 Million | - | - | 1640.00 | 1982.00 | 20.79 Thousand |
Inventory | -439.31 Thousand | - | - | -1640.00 | - | - |
Other Current Assets | 668.92 Thousand | 690.92 Thousand | 392.99 Thousand | 234.58 Thousand | 242.86 Thousand | 191.96 Thousand |
Total Non-Current Assets | 161.13 Million | 55.73 Million | 75.06 Million | 168.7 Million | 169.16 Million | 167.38 Million |
Net PPE | 1.75 Million | 1.42 Million | 1.74 Million | 2.15 Million | 2.48 Million | 687.51 Thousand |
Good Will And Intangible Assets | 159.36 Million | 54.29 Million | 73.25 Million | 166.52 Million | 166.54 Million | 11.64 Million |
Good Will | 159.33 Million | 11.64 Million | 11.64 Million | 11.64 Million | 11.64 Million | 11.64 Million |
Intangible Assets | 30.04 Thousand | 42.65 Million | 61.61 Million | 154.88 Million | 154.9 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 19.84 Thousand | 21.74 Thousand | 68.63 Thousand | 20.98 Thousand | 137.55 Thousand | 155.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.15 Million | 11.79 Million | 12.01 Million | 14.94 Million | 11.82 Million | 6.77 Million |
Total Current Liabilities | 30.3 Million | 11.02 Million | 6.45 Million | 1.88 Million | 1.33 Million | 1.11 Million |
Account Payables | 9.44 Million | 5.29 Million | 1.4 Million | 320.55 Thousand | 592.87 Thousand | 773.56 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.45 Million | 4.81 Million | 1.45 Million | 292.4 Thousand | 271.28 Thousand | - |
Deferred Revenue | 5.8 Million | 723.17 Thousand | 1.03 Million | 1.18 Million | - | - |
Other Current Liabilities | 12.6 Million | 184.73 Thousand | 2.56 Million | 90.6 Thousand | 470.63 Thousand | 336.85 Thousand |
Total Non Current Liabilities | 842.38 Thousand | 775.58 Thousand | 5.56 Million | 13.05 Million | 10.49 Million | 5.66 Million |
Long-Term Debt | 842.38 Thousand | 775.58 Thousand | 5.56 Million | 7.01 Million | 7.31 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 6.03 Million | 3.18 Million | 5.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 131.97 Million | 46.5 Million | 72.61 Million | 174.66 Million | 166.27 Million | 173.09 Million |
Stock Holders Equity | 131.97 Million | 46.5 Million | 72.61 Million | 174.66 Million | 166.27 Million | 173.09 Million |
Common Stock | 15.5 Thousand | 6371.00 | 5302.00 | 5222.00 | 4650.00 | 4527.00 |
Retained Earnings | -324.67 Million | -244.02 Million | -204.34 Million | -90.91 Million | -64.18 Million | -52.77 Million |
Accumulated other comprehensive income | -170.84 Thousand | -29.88 Thousand | -30.43 Thousand | -10.83 Thousand | -41.41 Thousand | 101.81 Thousand |
Common Stock Equity | 131.97 Million | 46.5 Million | 72.61 Million | 174.66 Million | 166.27 Million | 173.09 Million |
Capital Lease Obligation | 1.33 Million | 969 Thousand | 1.23 Million | 1.53 Million | 1.8 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.45 Million | 5.59 Million | 7.01 Million | 7.31 Million | 7.58 Million | - |
Net Debt | 2.23 Million | 3.71 Million | -2.15 Million | -13.35 Million | -1.11 Million | -12.28 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 163.12 Million | 212.27 Million | 58.01 Million | 57.56 Million | 58.3 Million | 58.3 Million |
Total Current Assets | 1.99 Million | 1.21 Million | 2.4 Million | 1.9 Million | 2.56 Million | 2.56 Million |
Cash And Short Term Investments | 220.46 Thousand | 312.69 Thousand | 243.98 Thousand | 523.47 Thousand | 1.87 Million | 1.87 Million |
Cash and Cash Equivalents | 220.46 Thousand | 312.69 Thousand | 243.98 Thousand | 523.47 Thousand | 1.87 Million | 1.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.1 Million | - | 1.07 Million | 1.05 Million | - | - |
Inventory | -439.31 Thousand | - | - | - | - | - |
Other Current Assets | 668.92 Thousand | 907.21 Thousand | 1.08 Million | 324.96 Thousand | 690.92 Thousand | 690.92 Thousand |
Total Non-Current Assets | 161.13 Million | 211.05 Million | 55.61 Million | 55.65 Million | 55.73 Million | 55.73 Million |
Net PPE | 1.75 Million | 1.87 Million | 1.3 Million | 1.34 Million | 1.42 Million | 1.42 Million |
Good Will And Intangible Assets | 159.36 Million | 209.16 Million | 54.28 Million | 54.28 Million | 54.29 Million | 54.29 Million |
Good Will | 159.33 Million | 164.18 Million | 11.64 Million | 11.64 Million | 11.64 Million | 11.64 Million |
Intangible Assets | 30.04 Thousand | 44.97 Million | 42.64 Million | 42.64 Million | 42.65 Million | 42.65 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 19.84 Thousand | 21.74 Thousand | 21.74 Thousand | 21.74 Thousand | 21.74 Thousand | 21.74 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.15 Million | 43.68 Million | 14.42 Million | 10.81 Million | 11.79 Million | 11.79 Million |
Total Current Liabilities | 30.3 Million | 20.87 Million | 13.75 Million | 10.09 Million | 11.02 Million | 11.02 Million |
Account Payables | 9.44 Million | 7.99 Million | 5.57 Million | 5.42 Million | 5.29 Million | 5.29 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.45 Million | 7.6 Million | 6.72 Million | 3.87 Million | 4.81 Million | 4.81 Million |
Deferred Revenue | 5.8 Million | 3.75 Million | 783.6 Thousand | - | 723.17 Thousand | 723.17 Thousand |
Other Current Liabilities | 12.6 Million | 1.52 Million | 669.38 Thousand | 797.77 Thousand | 184.73 Thousand | 184.73 Thousand |
Total Non Current Liabilities | 842.38 Thousand | 22.8 Million | 664.21 Thousand | 720.8 Thousand | 775.58 Thousand | 775.58 Thousand |
Long-Term Debt | 842.38 Thousand | 970.35 Thousand | 664.21 Thousand | 720.8 Thousand | 775.58 Thousand | 775.58 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 19.06 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 131.97 Million | 168.59 Million | 43.59 Million | 46.74 Million | 46.5 Million | 46.5 Million |
Stock Holders Equity | 131.97 Million | 168.59 Million | 43.59 Million | 46.74 Million | 46.5 Million | 46.5 Million |
Common Stock | 15.5 Thousand | 14.75 Thousand | 6724.00 | 6571.00 | 6371.00 | 6371.00 |
Retained Earnings | -324.67 Million | -274.75 Million | -257.73 Million | -253.2 Million | -244.02 Million | -244.02 Million |
Accumulated other comprehensive income | -170.84 Thousand | 1.03 Million | -27.23 Thousand | -64.48 Thousand | -29.88 Thousand | -29.88 Thousand |
Common Stock Equity | 131.97 Million | 168.59 Million | 43.59 Million | 46.74 Million | 46.5 Million | 46.5 Million |
Capital Lease Obligation | 1.33 Million | 1.45 Million | 882.3 Thousand | 934.86 Thousand | 969 Thousand | 969 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.45 Million | 8.57 Million | 7.39 Million | 4.59 Million | 5.59 Million | 5.59 Million |
Net Debt | 2.23 Million | 8.26 Million | 7.14 Million | 4.07 Million | 3.71 Million | 3.71 Million |
ACLLF
003690
EZPW
GBX
6743
MRF