JPY 453.0
(-0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 44.66 Billion | 43.3 Billion | 42.44 Billion | 44.63 Billion | 44.25 Billion |
Total Current Assets | 26.48 Billion | 27.51 Billion | 26.45 Billion | 27.16 Billion | 26.86 Billion |
Cash And Short Term Investments | 4.09 Billion | 4.54 Billion | 7 Billion | 6.08 Billion | 5.52 Billion |
Cash and Cash Equivalents | 4.09 Billion | 4.54 Billion | 7 Billion | 6.08 Billion | 5.1 Billion |
Short Term Investments | -206.51 Million | -105.25 Million | 390.83 Million | 417.81 Million | 417.78 Million |
Net Receivables | 11.15 Billion | 12.42 Billion | 10.04 Billion | 8.91 Billion | 10.51 Billion |
Inventory | 11.07 Billion | 10.35 Billion | 9.37 Billion | 12.1 Billion | 10.77 Billion |
Other Current Assets | 159.06 Million | 198.78 Million | 37.96 Million | 56.85 Million | 40.61 Million |
Total Non-Current Assets | 18.18 Billion | 15.78 Billion | 15.98 Billion | 17.46 Billion | 17.39 Billion |
Net PPE | 10.78 Billion | 9.94 Billion | 10.06 Billion | 10.24 Billion | 10.25 Billion |
Good Will And Intangible Assets | 143.85 Million | 104.97 Million | 105.38 Million | 121.02 Million | 114 Million |
Good Will | 856 Thousand | 976 Thousand | 388 Thousand | 27 Thousand | - |
Intangible Assets | 143 Million | 104 Million | 105 Million | 121 Million | 114 Million |
Long-Term Investments | 6.99 Billion | 5.44 Billion | 5.49 Billion | 6.72 Billion | 6.49 Billion |
Tax Assets | 129.29 Million | 135.17 Million | 167.02 Million | 196.67 Million | 287.25 Million |
Other Non Current Assets | 133.1 Million | 154.02 Million | 150.4 Million | 179.7 Million | 232.76 Million |
Other Assets | 3000.00 | 3000.00 | 2000.00 | 4000.00 | - |
Total Liabilities | 15.92 Billion | 16.03 Billion | 15.48 Billion | 17.78 Billion | 18.64 Billion |
Total Current Liabilities | 10.81 Billion | 10.73 Billion | 9.87 Billion | 11.86 Billion | 12.95 Billion |
Account Payables | 4.32 Billion | 3.79 Billion | 3.84 Billion | 4.48 Billion | 5.17 Billion |
Tax Payables | 447.18 Million | 159.77 Million | 409.58 Million | 488.97 Million | 225.15 Million |
Short Term Debt | 3.58 Billion | 4.57 Billion | 3.62 Billion | 3.51 Billion | 4.1 Billion |
Deferred Revenue | 2.84 Billion | 2.29 Billion | 2.32 Billion | 3.16 Billion | 225.15 Million |
Other Current Liabilities | 71.15 Million | 69.24 Million | 73.07 Million | 701.03 Million | 3.45 Billion |
Total Non Current Liabilities | 5.1 Billion | 5.3 Billion | 5.61 Billion | 5.91 Billion | 5.69 Billion |
Long-Term Debt | 993.77 Million | 1.21 Billion | 1.43 Billion | 1.71 Billion | 1.26 Billion |
Deferred Revenue Non Current | 1.96 Billion | 2.57 Billion | 2.74 Billion | 2.62 Billion | 17.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 171.04 Million | 134.68 Million | 162.25 Million | 167.23 Million | 3.1 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 28.74 Billion | 27.26 Billion | 26.95 Billion | 26.85 Billion | 25.6 Billion |
Stock Holders Equity | 24.24 Billion | 22.89 Billion | 22.58 Billion | 22.39 Billion | 21.34 Billion |
Common Stock | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
Retained Earnings | 18.86 Billion | 18.47 Billion | 18.06 Billion | 17.22 Billion | 16.31 Billion |
Accumulated other comprehensive income | 2.7 Billion | 1.74 Billion | 1.85 Billion | 2.5 Billion | 2.36 Billion |
Common Stock Equity | 24.24 Billion | 22.89 Billion | 22.58 Billion | 22.39 Billion | 21.34 Billion |
Capital Lease Obligation | 18.24 Million | 21.53 Million | 22.05 Million | 25.06 Million | 17.13 Million |
Total Investments | 6.78 Billion | 5.34 Billion | 5.49 Billion | 6.72 Billion | 6.91 Billion |
Total Debt | 4.57 Billion | 5.79 Billion | 5.06 Billion | 5.22 Billion | 5.38 Billion |
Net Debt | 478.2 Million | 1.25 Billion | -1.93 Billion | -866.01 Million | 280.9 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 41.74 Billion | 44.66 Billion | 44.66 Billion | 42.77 Billion | 42.74 Billion | 42.43 Billion |
Total Current Assets | 24.71 Billion | 26.48 Billion | 26.48 Billion | 25.55 Billion | 25.64 Billion | 25.59 Billion |
Cash And Short Term Investments | 4.32 Billion | 4.09 Billion | 4.09 Billion | 4.59 Billion | 5.1 Billion | 6.03 Billion |
Cash and Cash Equivalents | 4.32 Billion | 4.09 Billion | 4.09 Billion | 4.59 Billion | 5.1 Billion | 6.03 Billion |
Short Term Investments | - | -206.51 Million | -206.51 Million | -417.96 Million | -399.5 Million | -357.82 Million |
Net Receivables | 8.61 Billion | 11.15 Billion | 11.15 Billion | 8.97 Billion | 8.82 Billion | 8.26 Billion |
Inventory | 11.67 Billion | 11.07 Billion | 11.07 Billion | 11.87 Billion | 11.62 Billion | 11.18 Billion |
Other Current Assets | 103 Million | 159.06 Million | 159.06 Million | 118.48 Million | 94.52 Million | 109.81 Million |
Total Non-Current Assets | 17.03 Billion | 18.18 Billion | 18.18 Billion | 17.21 Billion | 17.09 Billion | 16.83 Billion |
Net PPE | 10.7 Billion | 10.78 Billion | 10.78 Billion | 10.41 Billion | 9.95 Billion | 9.97 Billion |
Good Will And Intangible Assets | 145 Million | 143.85 Million | 143.85 Million | 108 Million | 112.22 Million | 100.64 Million |
Good Will | - | 856 Thousand | 856 Thousand | 8000.00 | 222 Thousand | 647 Thousand |
Intangible Assets | 145 Million | 143 Million | 143 Million | 108 Million | 112 Million | 100 Million |
Long-Term Investments | 6.18 Billion | 6.99 Billion | 6.99 Billion | 6.69 Billion | 7.03 Billion | 6.76 Billion |
Tax Assets | 183 Thousand | 129.29 Million | 129.29 Million | -6.69 Billion | -7.03 Billion | -6.76 Billion |
Other Non Current Assets | 816.99 Thousand | 133.1 Million | 133.1 Million | 6.69 Billion | 7.03 Billion | 6.76 Billion |
Other Assets | - | 3000.00 | 3000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 13.85 Billion | 15.92 Billion | 15.92 Billion | 15.39 Billion | 15.15 Billion | 14.69 Billion |
Total Current Liabilities | 8.84 Billion | 10.81 Billion | 10.81 Billion | 9.89 Billion | 9.9 Billion | 9.27 Billion |
Account Payables | 3.98 Billion | 4.32 Billion | 4.32 Billion | 3.95 Billion | 3.64 Billion | 3.14 Billion |
Tax Payables | 11.71 Million | 447.18 Million | 447.18 Million | 13.68 Million | 73.04 Million | 7.2 Million |
Short Term Debt | 3.16 Billion | 3.58 Billion | 3.58 Billion | 3.57 Billion | 4.15 Billion | 4.15 Billion |
Deferred Revenue | 11.71 Million | 2.84 Billion | 2.84 Billion | 660.5 Million | 961.49 Million | 437.54 Million |
Other Current Liabilities | 1.68 Billion | 71.15 Million | 71.15 Million | 1.69 Billion | 1.14 Billion | 1.53 Billion |
Total Non Current Liabilities | 5 Billion | 5.1 Billion | 5.1 Billion | 5.5 Billion | 5.24 Billion | 5.41 Billion |
Long-Term Debt | 938 Million | 993.77 Million | 993.77 Million | 1.05 Billion | 1.1 Billion | 1.16 Billion |
Deferred Revenue Non Current | - | 1.96 Billion | 1.96 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.06 Billion | 171.04 Million | 171.04 Million | 4.45 Billion | 4.13 Billion | 4.25 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.89 Billion | 28.74 Billion | 28.74 Billion | 27.37 Billion | 27.59 Billion | 27.73 Billion |
Stock Holders Equity | 23.41 Billion | 24.24 Billion | 24.24 Billion | 22.95 Billion | 23.13 Billion | 23.24 Billion |
Common Stock | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
Retained Earnings | 19.33 Billion | 18.86 Billion | 18.86 Billion | 17.97 Billion | 17.94 Billion | 18.2 Billion |
Accumulated other comprehensive income | 2.11 Billion | 2.7 Billion | 2.7 Billion | 2.31 Billion | 2.51 Billion | 2.37 Billion |
Common Stock Equity | 23.41 Billion | 24.24 Billion | 24.24 Billion | 22.95 Billion | 23.13 Billion | 23.24 Billion |
Capital Lease Obligation | - | 18.24 Million | 18.24 Million | - | - | - |
Total Investments | 6.18 Billion | 6.78 Billion | 6.78 Billion | 6.27 Billion | 6.63 Billion | 6.4 Billion |
Total Debt | 4.09 Billion | 4.57 Billion | 4.57 Billion | 4.62 Billion | 5.26 Billion | 5.31 Billion |
Net Debt | -222 Million | 478.2 Million | 478.2 Million | 36.7 Million | 161.92 Million | -718.75 Million |
MRF
RENB
ACLLF
SUPRAJIT
DCMC
GBX