USD 0.85
(2.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 34.93 Million | 19.92 Million | 14.29 Million | 9.23 Million | 19.32 Million | 48.56 Million |
Cost of Revenue | 16.49 Million | 10.89 Million | 6.23 Million | 3.53 Million | 9.05 Million | 34.76 Million |
Gross Profit | 18.43 Million | 9.03 Million | 8.05 Million | 5.7 Million | 10.26 Million | 13.79 Million |
Operating Expenses | 60.55 Million | 59.97 Million | 39.27 Million | 17.54 Million | 17.8 Million | 18.83 Million |
Selling, General and Administrative Expenses | 34.38 Million | 34.94 Million | 27.42 Million | 14.36 Million | 16.37 Million | 18.83 Million |
Research and Development Expenses | 18.27 Million | 18.61 Million | 8.29 Million | 3.18 Million | 1.42 Million | 131 Thousand |
Other Expenses | 7.89 Million | 6.42 Million | 3.55 Million | 62 Thousand | -20 Thousand | -28.16 Thousand |
Cost and Expenses | 77.04 Million | 70.86 Million | 45.5 Million | 21.08 Million | 26.86 Million | 53.59 Million |
Operating Income | -42.11 Million | -50.94 Million | -31.21 Million | -11.84 Million | -7.54 Million | -5.03 Million |
Interest Expense | 3.63 Million | 21 Thousand | 89 Thousand | 2.5 Million | 4.09 Million | 609.46 Thousand |
Income Tax Expense | 32 Thousand | -987 Thousand | -3.81 Million | 23 Thousand | 47 Thousand | 29.25 Thousand |
Earnings before Tax | -45.65 Million | -84.44 Million | -30.44 Million | -13.93 Million | -14.36 Million | -5.67 Million |
Net Income | -45.68 Million | -83.45 Million | -26.62 Million | -13.96 Million | -14.41 Million | -5.7 Million |
Earnings Per Share Basic | -0.72 | -1.68 | -0.65 | -0.58 | -0.72 | -0.37 |
Earnings Per Share Diluted | -0.72 | -1.68 | -0.65 | -0.58 | -0.72 | -0.37 |
Weighted Average Shares Outstanding | 63.16 Million | 49.8 Million | 41.16 Million | 24.19 Million | 20.03 Million | 15.4 Million |
Weighted Average Shares Outstanding (Diluted) | 63.16 Million | 49.8 Million | 41.16 Million | 24.19 Million | 20.03 Million | 15.4 Million |
Gross Margin | 0.53 | 0.45 | 0.56 | 0.62 | 0.53 | 0.28 |
EBIT Margin | -0.98 | -2.30 | -1.94 | -1.28 | -0.29 | -0.08 |
Profit Margin | -1.31 | -4.19 | -1.86 | -1.51 | -0.75 | -0.12 |
EBITDA | -34.12 Million | -78.04 Million | -27.59 Million | -10.09 Million | -7.07 Million | -4.14 Million |
Earnings Before Tax Margin | -1.21 | -2.56 | -2.18 | -1.28 | -0.39 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.42 Million | 9.77 Million | 34.93 Million | 11.06 Million | 9.11 Million | 8.56 Million |
Cost of Revenue | 8.11 Million | 7.61 Million | 24.39 Million | 5.18 Million | 4.32 Million | 4.13 Million |
Gross Profit | 4.3 Million | 2.16 Million | 10.54 Million | 5.88 Million | 4.79 Million | 4.43 Million |
Operating Expenses | 14.38 Million | 15.07 Million | 52.65 Million | 15.23 Million | 12.63 Million | 14.71 Million |
Selling, General and Administrative Expenses | 9.39 Million | 10.07 Million | - | 9 Million | 8.36 Million | 7.92 Million |
Research and Development Expenses | 4.99 Million | 5 Million | - | 4.26 Million | 4.27 Million | 4.78 Million |
Other Expenses | 79 Thousand | 49 Thousand | -468 Thousand | -926 Thousand | 143 Thousand | 75 Thousand |
Cost and Expenses | 22.5 Million | 22.69 Million | 77.04 Million | 5.18 Million | 16.95 Million | 18.84 Million |
Operating Income | -10.07 Million | -12.91 Million | -42.11 Million | 5.88 Million | -9.8 Million | -10.28 Million |
Interest Expense | 544 Thousand | 1.05 Million | 1.64 Million | -928 Thousand | -906 Thousand | 908 Thousand |
Income Tax Expense | - | 2.28 Million | 32 Thousand | 32 Thousand | 2 Million | 1.14 Million |
Earnings before Tax | -9.79 Million | -18.61 Million | -45.65 Million | -11.29 Million | -10.56 Million | -11.11 Million |
Net Income | -9.79 Million | -18.61 Million | -45.68 Million | -9.34 Million | -10.56 Million | -11.11 Million |
Earnings Per Share Basic | -0.12 | -0.23 | - | -0.14 | -0.16 | -0.18 |
Earnings Per Share Diluted | -0.12 | -0.23 | - | -0.14 | -0.16 | -0.18 |
Weighted Average Shares Outstanding | 84.93 Million | 79.55 Million | 63.16 Million | 69.17 Million | 66.67 Million | 61.81 Million |
Weighted Average Shares Outstanding (Diluted) | 84.93 Million | 79.55 Million | 63.16 Million | 69.17 Million | 66.67 Million | 61.81 Million |
Gross Margin | 0.35 | 0.22 | 0.30 | 0.53 | 0.53 | 0.52 |
EBIT Margin | -0.62 | -1.08 | - | -0.93 | -0.86 | -0.96 |
Profit Margin | -0.79 | -1.90 | -1.31 | -0.84 | -1.16 | -1.30 |
EBITDA | -7.73 Million | -10.58 Million | - | -10.25 Million | -7.84 Million | -8.2 Million |
Earnings Before Tax Margin | -0.81 | -1.32 | -1.21 | 0.53 | -1.08 | -1.20 |
SARDF
SAN
ROCK-A
SWIN
HFBK
000833