USD 0.79
(3.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 92.15 Million | 83.84 Million | 125.87 Million | 40.4 Million | 28.99 Million | 18.05 Million |
Total Current Assets | 25.33 Million | 9.27 Million | 30.68 Million | 24.12 Million | 10.23 Million | 8.53 Million |
Cash And Short Term Investments | 15.71 Million | 1.92 Million | 25.79 Million | 20.59 Million | 1.18 Million | 2.76 Million |
Cash and Cash Equivalents | 15.71 Million | 1.92 Million | 25.79 Million | 20.59 Million | 1.18 Million | 2.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.29 Million | 3.57 Million | 1.51 Million | 1.37 Million | 4.83 Million | 5.26 Million |
Inventory | 3.05 Million | 1.98 Million | 1.19 Million | 1.26 Million | 302 Thousand | 72.7 Thousand |
Other Current Assets | 1.27 Million | 1.2 Million | 1.37 Million | 469 Thousand | 230 Thousand | 425.53 Thousand |
Total Non-Current Assets | 66.81 Million | 74.56 Million | 95.19 Million | 16.28 Million | 18.76 Million | 9.52 Million |
Net PPE | 24.76 Million | 26.39 Million | 16.09 Million | 1.47 Million | 1.26 Million | 1.46 Million |
Good Will And Intangible Assets | 37.83 Million | 41.89 Million | 74.85 Million | 13.37 Million | 14.58 Million | 7.92 Million |
Good Will | 20.59 Million | 20.59 Million | 53.45 Million | 6.33 Million | 6.33 Million | 3.09 Million |
Intangible Assets | 17.23 Million | 21.29 Million | 21.4 Million | 7.03 Million | 8.24 Million | 4.83 Million |
Long-Term Investments | 482 Thousand | 2 Million | 1.25 Million | 75 Thousand | -558 Thousand | - |
Tax Assets | 6.63 Million | 4.92 Million | 1.02 Million | 113 Thousand | 558 Thousand | - |
Other Non Current Assets | -2.89 Million | -649 Thousand | 1.97 Million | 1.24 Million | 2.91 Million | 130.48 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 58.78 Million | 34.5 Million | 24.79 Million | 8.54 Million | 32.22 Million | 9.54 Million |
Total Current Liabilities | 17.23 Million | 15.44 Million | 13.82 Million | 5.91 Million | 10.33 Million | 8.57 Million |
Account Payables | 5.13 Million | 5.96 Million | 7.08 Million | 3.89 Million | 4.97 Million | 1.59 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.88 Million | 3.17 Million | 1.26 Million | 770 Thousand | 2.19 Million | 4.13 Million |
Deferred Revenue | 3.6 Million | 3.04 Million | 2.43 Million | 1.12 Million | 749 Thousand | 207.05 Thousand |
Other Current Liabilities | 5.61 Million | 3.26 Million | 3.03 Million | 124 Thousand | 2.41 Million | 2.64 Million |
Total Non Current Liabilities | 41.54 Million | 19.05 Million | 10.97 Million | 2.62 Million | 21.89 Million | 973.2 Thousand |
Long-Term Debt | 24.94 Million | 16.58 Million | 10.09 Million | 1.63 Million | 21.07 Million | 964.73 Thousand |
Deferred Revenue Non Current | 1.44 Million | 1 Million | 835 Thousand | 958 Thousand | 775 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.08 Million | 1.41 Million | - | 5000.00 | 30 Thousand | 8475.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.36 Million | 49.33 Million | 101.08 Million | 31.86 Million | -3.23 Million | 8.5 Million |
Stock Holders Equity | 33.36 Million | 49.33 Million | 101.08 Million | 31.86 Million | -3.23 Million | 8.5 Million |
Common Stock | 7000.00 | 5000.00 | 4000.00 | 3000.00 | 2000.00 | 1877.00 |
Retained Earnings | -198.68 Million | -152.99 Million | -69.88 Million | -43.05 Million | -28.4 Million | -12.06 Million |
Accumulated other comprehensive income | - | - | - | - | - | -978.15 Thousand |
Common Stock Equity | 33.36 Million | 49.33 Million | 101.08 Million | 31.86 Million | -3.23 Million | 8.5 Million |
Capital Lease Obligation | 14.5 Million | 15.3 Million | 10.29 Million | 441 Thousand | 969 Thousand | - |
Total Investments | 482 Thousand | 2 Million | 1.25 Million | 75 Thousand | -558 Thousand | - |
Total Debt | 42.32 Million | 19.76 Million | 11.36 Million | 2.4 Million | 23.27 Million | 5.09 Million |
Net Debt | 26.61 Million | 17.83 Million | -14.43 Million | -18.18 Million | 22.09 Million | 2.32 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 97.87 Million | 107.15 Million | 92.15 Million | 92.15 Million | 88.15 Million | 83.91 Million |
Total Current Assets | 17.78 Million | 25.56 Million | 25.33 Million | 25.33 Million | 19.85 Million | 12.89 Million |
Cash And Short Term Investments | 3.41 Million | 12.26 Million | 15.71 Million | 15.71 Million | 7.03 Million | 2.43 Million |
Cash and Cash Equivalents | 3.41 Million | 12.26 Million | 15.71 Million | 15.71 Million | 7.03 Million | 2.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.35 Million | 7.91 Million | 5.29 Million | 5.29 Million | 7.36 Million | 6.04 Million |
Inventory | 3.62 Million | 3.75 Million | 3.05 Million | 3.05 Million | 3.45 Million | 2.67 Million |
Other Current Assets | 1.38 Million | 1.63 Million | 1.27 Million | 1.27 Million | 1.67 Million | 1.39 Million |
Total Non-Current Assets | 80.09 Million | 81.58 Million | 66.81 Million | 66.81 Million | 68.3 Million | 71.01 Million |
Net PPE | 24.99 Million | 25.37 Million | 24.76 Million | 24.76 Million | 25.58 Million | 25.49 Million |
Good Will And Intangible Assets | 51.3 Million | 52.32 Million | 37.83 Million | 37.83 Million | 38.8 Million | 39.81 Million |
Good Will | 24.31 Million | 24.16 Million | 20.59 Million | 20.59 Million | 20.59 Million | 20.59 Million |
Intangible Assets | 26.99 Million | 28.16 Million | 17.23 Million | 17.23 Million | 18.2 Million | 19.22 Million |
Long-Term Investments | 312 Thousand | 397 Thousand | 482 Thousand | 482 Thousand | 567 Thousand | 1.9 Million |
Tax Assets | - | - | 6.63 Million | 6.63 Million | -567 Thousand | 652 Thousand |
Other Non Current Assets | 3.48 Million | 3.48 Million | -2.89 Million | -2.89 Million | 3.91 Million | 3.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.72 Million | 52.19 Million | 58.78 Million | 58.78 Million | 44.58 Million | 41.98 Million |
Total Current Liabilities | 21.15 Million | 20.32 Million | 17.23 Million | 17.23 Million | 16.27 Million | 14.59 Million |
Account Payables | 6.27 Million | 6.9 Million | 5.13 Million | 5.13 Million | 5.61 Million | 5.44 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.53 Million | 3.02 Million | 2.88 Million | 2.88 Million | 2.72 Million | 2.44 Million |
Deferred Revenue | 3.61 Million | 4.63 Million | 3.6 Million | 3.6 Million | 4.5 Million | 3.64 Million |
Other Current Liabilities | 6.72 Million | 5.76 Million | 5.61 Million | 5.61 Million | 3.42 Million | 3.05 Million |
Total Non Current Liabilities | 30.56 Million | 31.86 Million | 41.54 Million | 41.54 Million | 28.3 Million | 27.39 Million |
Long-Term Debt | 14.67 Million | 15.63 Million | 24.94 Million | 24.94 Million | 24.59 Million | 23.77 Million |
Deferred Revenue Non Current | 1.32 Million | 1.41 Million | 1.44 Million | 1.44 Million | 1.51 Million | 1.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.5 Million | 14.75 Million | 15.08 Million | 15.08 Million | 2.14 Million | 2.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.15 Million | 54.95 Million | 33.36 Million | 33.36 Million | 43.57 Million | 41.92 Million |
Stock Holders Equity | 46.15 Million | 54.95 Million | 33.36 Million | 33.36 Million | 43.57 Million | 41.92 Million |
Common Stock | 9000.00 | 8000.00 | 7000.00 | 7000.00 | 7000.00 | 6000.00 |
Retained Earnings | -227.09 Million | -217.29 Million | -198.68 Million | -198.68 Million | -187.35 Million | -176.79 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 46.15 Million | 54.95 Million | 33.36 Million | 33.36 Million | 43.57 Million | 41.92 Million |
Capital Lease Obligation | 13.91 Million | 14.16 Million | 14.5 Million | 14.5 Million | 16.12 Million | 15.51 Million |
Total Investments | 312 Thousand | 397 Thousand | 482 Thousand | 482 Thousand | 567 Thousand | 1.9 Million |
Total Debt | 33.12 Million | 32.82 Million | 42.32 Million | 42.32 Million | 27.32 Million | 26.21 Million |
Net Debt | 29.71 Million | 20.55 Million | 26.61 Million | 26.61 Million | 20.28 Million | 23.78 Million |
SARDF
SAN
ROCK-A
SWIN
HFBK
000833