USD 1.52
(11.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 46.72 Million | 13.56 Million | 9.98 Million | 1.16 Million |
Cost of Revenue | 18.13 Million | 5.41 Million | 4.8 Million | 1.36 Million |
Gross Profit | 28.59 Million | 8.14 Million | 5.18 Million | -195.16 Thousand |
Operating Expenses | 104.06 Million | 19.67 Million | 11.42 Million | 3.59 Million |
Selling, General and Administrative Expenses | 99.09 Million | 15.38 Million | 8.74 Million | 1.53 Million |
Research and Development Expenses | 4.97 Million | 2.67 Million | 1.3 Million | 908.58 Thousand |
Other Expenses | 2.18 Million | -6358.00 | -104.82 Thousand | 53.57 Thousand |
Cost and Expenses | 124.38 Million | 25.09 Million | 16.22 Million | 4.95 Million |
Operating Income | -77.65 Million | -11.53 Million | -6.23 Million | -3.78 Million |
Interest Expense | 2.29 Million | 776.02 Thousand | 44.92 Thousand | 6202.00 |
Income Tax Expense | -23.64 Thousand | -42.26 Thousand | 24.95 Thousand | -1.35 Million |
Earnings before Tax | -99.88 Million | -14.24 Million | -9.78 Million | -17.01 Million |
Net Income | -99.66 Million | -14.02 Million | -9.74 Million | -15.64 Million |
Earnings Per Share Basic | -2.26 | -0.22 | -0.15 | -0.25 |
Earnings Per Share Diluted | -2.26 | -0.22 | -0.15 | -0.25 |
Weighted Average Shares Outstanding | 44.03 Million | 63.39 Million | 63.39 Million | 63.39 Million |
Weighted Average Shares Outstanding (Diluted) | 44.03 Million | 63.39 Million | 63.39 Million | 63.39 Million |
Gross Margin | 0.61 | 0.60 | 0.52 | -0.17 |
EBIT Margin | -2.04 | -0.73 | -0.50 | -2.22 |
Profit Margin | -2.13 | -1.03 | -0.98 | -13.43 |
EBITDA | -95.4 Million | -11.84 Million | -4.86 Million | -2.63 Million |
Earnings Before Tax Margin | -1.66 | -0.85 | -0.62 | -3.25 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.93 Million | 10 Million | 46.72 Million | 15.64 Million | 15.47 Million | 5.61 Million |
Cost of Revenue | 5.9 Million | 2.46 Million | 18.13 Million | 6.81 Million | 6.35 Million | 2.49 Million |
Gross Profit | 3.02 Million | 7.53 Million | 28.59 Million | 8.82 Million | 9.11 Million | 3.12 Million |
Operating Expenses | 33.41 Million | 42.44 Million | 106.25 Million | 40.14 Million | 16.65 Million | 7 Million |
Selling, General and Administrative Expenses | 31.62 Million | 39.57 Million | - | 37.81 Million | 15.63 Million | 6.06 Million |
Research and Development Expenses | 1.78 Million | 1.92 Million | - | 1.87 Million | 602.1 Thousand | 573.3 Thousand |
Other Expenses | 22.35 Thousand | 55.45 Thousand | 838.72 Thousand | 83.34 Thousand | 637.49 Thousand | 62.43 Thousand |
Cost and Expenses | 39.32 Million | 44.91 Million | 124.38 Million | 46.95 Million | 23.01 Million | 9.49 Million |
Operating Income | -30.39 Million | -34.91 Million | -77.65 Million | -31.31 Million | -7.54 Million | -3.88 Million |
Interest Expense | -821.68 Billion | - | 2.29 Million | 723.56 Thousand | 617.47 Thousand | 217.95 Thousand |
Income Tax Expense | 106.65 Thousand | 69.73 Thousand | -23.64 Thousand | -126.73 Thousand | 10.93 Thousand | 22.41 Thousand |
Earnings before Tax | -48.34 Million | -33.99 Million | -99.88 Million | -30.73 Million | -31.11 Million | -4.04 Million |
Net Income | -48.4 Million | -33.97 Million | -99.66 Million | -30.56 Million | -31.08 Million | -4.03 Million |
Earnings Per Share Basic | -0.71 | -0.60 | - | -0.45 | -1.40 | -0.06 |
Earnings Per Share Diluted | -0.71 | -0.60 | - | -0.45 | -1.40 | -0.06 |
Weighted Average Shares Outstanding | 68.44 Million | 56.23 Million | 44.03 Million | 68.44 Million | 22.27 Million | 63.39 Million |
Weighted Average Shares Outstanding (Diluted) | 68.44 Million | 56.23 Million | 44.03 Million | 68.44 Million | 22.27 Million | 63.39 Million |
Gross Margin | 0.34 | 0.75 | 0.61 | 0.56 | 0.59 | 0.56 |
EBIT Margin | -3.35 | -5.55 | - | -1.97 | -0.42 | -0.62 |
Profit Margin | -5.42 | -3.40 | -2.13 | -1.95 | -2.01 | -0.72 |
EBITDA | -29.91 Million | -55.48 Million | - | -30.78 Million | -6.48 Million | -3.45 Million |
Earnings Before Tax Margin | -3.40 | -3.49 | -1.66 | -2.00 | -0.49 | -0.69 |
8996
0808
NWM
300051
140860
QAN